Minds Machines Group Ltd
LSE:MMX
Balance Sheet
Balance Sheet Decomposition
Minds Machines Group Ltd
Current Assets | 99.2m |
Cash & Short-Term Investments | 10m |
Receivables | 59k |
Other Current Assets | 89.2m |
Non-Current Assets | 130k |
PP&E | 130k |
Current Liabilities | 21.1m |
Accounts Payable | 3k |
Accrued Liabilities | 578k |
Other Current Liabilities | 20.5m |
Non-Current Liabilities | 45k |
Long-Term Debt | 45k |
Balance Sheet
Minds Machines Group Ltd
Oct-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11
|
4
|
15
|
46
|
35
|
15
|
16
|
10
|
5
|
8
|
|
Cash Equivalents |
11
|
4
|
15
|
46
|
35
|
15
|
16
|
10
|
5
|
8
|
|
Total Receivables |
0
|
4
|
4
|
4
|
4
|
6
|
7
|
6
|
3
|
1
|
|
Accounts Receivables |
0
|
4
|
3
|
3
|
3
|
4
|
7
|
5
|
3
|
1
|
|
Other Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
4
|
5
|
3
|
|
Total Current Assets |
12
|
8
|
19
|
50
|
40
|
23
|
25
|
19
|
13
|
12
|
|
PP&E Net |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
2
|
0
|
3
|
40
|
41
|
46
|
46
|
81
|
84
|
82
|
|
Note Receivable |
0
|
0
|
11
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
17
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Other Assets |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Assets |
14
N/A
|
29
+98%
|
41
+44%
|
101
+147%
|
89
-12%
|
75
-15%
|
78
+3%
|
105
+35%
|
101
-4%
|
99
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
3
|
2
|
3
|
3
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
2
|
0
|
0
|
5
|
6
|
12
|
10
|
20
|
14
|
14
|
|
Total Current Liabilities |
2
|
1
|
1
|
7
|
9
|
15
|
13
|
27
|
21
|
20
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
0
-79%
|
1
+175%
|
6
+473%
|
9
+37%
|
15
+70%
|
13
-14%
|
30
+136%
|
24
-18%
|
23
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
Retained Earnings |
8
|
12
|
10
|
11
|
5
|
0
|
4
|
7
|
5
|
2
|
|
Additional Paid In Capital |
20
|
38
|
51
|
83
|
74
|
60
|
60
|
69
|
80
|
77
|
|
Other Equity |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
Total Equity |
13
N/A
|
28
+124%
|
40
+42%
|
95
+139%
|
80
-16%
|
61
-24%
|
65
+7%
|
75
+15%
|
76
+2%
|
76
-1%
|
|
Total Liabilities & Equity |
14
N/A
|
29
+98%
|
41
+44%
|
101
+147%
|
89
-12%
|
75
-15%
|
78
+3%
|
105
+35%
|
101
-4%
|
99
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
364
|
521
|
651
|
836
|
767
|
700
|
700
|
797
|
919
|
876
|