MOH Nippon PLC
LSE:MOH
Income Statement
Earnings Waterfall
MOH Nippon PLC
Income Statement
MOH Nippon PLC
| Apr-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
2
|
3
|
|
| Revenue |
0
N/A
|
4 009
N/A
|
4 009
N/A
|
0
N/A
|
|
| Gross Profit | |||||
| Cost of Revenue |
0
|
(1 800)
|
(1 800)
|
0
|
|
| Gross Profit |
0
N/A
|
2 209
N/A
|
2 209
N/A
|
0
N/A
|
|
| Operating Income | |||||
| Operating Expenses |
(30)
|
(569)
|
(2 127)
|
(1 510)
|
|
| Selling, General & Administrative |
(30)
|
(568)
|
(2 146)
|
(1 864)
|
|
| Depreciation & Amortization |
0
|
(17)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
17
|
19
|
354
|
|
| Operating Income |
(30)
N/A
|
1 640
N/A
|
82
-95%
|
(1 510)
N/A
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
0
|
0
|
6
|
10
|
|
| Non-Reccuring Items |
0
|
(83)
|
(93)
|
(10)
|
|
| Total Other Income |
(9)
|
(1 354)
|
(1 344)
|
0
|
|
| Pre-Tax Income |
(39)
N/A
|
203
N/A
|
(1 349)
N/A
|
(1 510)
-12%
|
|
| Net Income | |||||
| Tax Provision |
0
|
(681)
|
(119)
|
562
|
|
| Income from Continuing Operations |
(39)
|
(478)
|
(1 468)
|
(948)
|
|
| Income to Minority Interest |
0
|
(24)
|
(0)
|
21
|
|
| Net Income (Common) |
(39)
N/A
|
(502)
-1 188%
|
(1 468)
-192%
|
(927)
+37%
|
|
| EPS (Diluted) |
-0.71
N/A
|
-2.06
-190%
|
-5.57
-170%
|
-3.26
+41%
|
|