Mercantile Ports & Logistics Ltd
LSE:MPL

Watchlist Manager
Mercantile Ports & Logistics Ltd Logo
Mercantile Ports & Logistics Ltd
LSE:MPL
Watchlist
Price: 0.325 GBX -13.33% Market Closed
Market Cap: £1.2m

Income Statement

Earnings Waterfall
Mercantile Ports & Logistics Ltd

Income Statement
Mercantile Ports & Logistics Ltd

Rotate your device to view
Income Statement
Currency: GBP
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
2
0
0
5
0
6
0
6
0
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+517%
1
+303%
1
+93%
2
+33%
2
-6%
3
+85%
5
+46%
6
+16%
5
-3%
4
-30%
4
+14%
4
-2%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
1
N/A
0
N/A
0
N/A
1
+310%
2
+55%
3
+48%
4
+4%
3
-15%
2
-39%
2
+9%
2
+12%
Operating Income
Operating Expenses
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(4)
(5)
(10)
(8)
(14)
(10)
(9)
(9)
(18)
(8)
0
Selling, General & Administrative
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(3)
(5)
(8)
(5)
(14)
(4)
(9)
(3)
(1)
(3)
(3)
Depreciation & Amortization
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(2)
0
1
(3)
0
(6)
0
(6)
(5)
(5)
(4)
Other Operating Expenses
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(2)
0
0
0
0
1
(13)
0
0
Operating Income
(1)
N/A
(2)
-71%
(2)
-23%
(2)
+18%
(2)
-15%
(2)
+1%
(2)
+14%
(2)
-26%
(3)
-28%
(3)
-11%
(3)
-3%
(3)
+6%
(3)
-6%
(4)
-24%
(4)
-2%
(4)
+14%
(4)
+2%
(8)
-108%
(7)
+12%
(11)
-68%
(6)
+43%
(6)
+9%
(6)
+2%
(16)
-183%
(6)
+66%
0
N/A
Pre-Tax Income
Interest Income Expense
5
4
3
3
2
2
2
1
0
0
0
0
(0)
(1)
(1)
(2)
(3)
1
(5)
(6)
(5)
(5)
(4)
(7)
(5)
(7)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
0
(10)
0
(7)
(13)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
(1)
2
(1)
0
Pre-Tax Income
4
N/A
2
-35%
1
-61%
1
-22%
0
-73%
0
-31%
0
+81%
(1)
N/A
(3)
-147%
(3)
-24%
(3)
-2%
(3)
+6%
(4)
-10%
(5)
-38%
(6)
-12%
(6)
-10%
(7)
-13%
(8)
-19%
(6)
+27%
(10)
-73%
(12)
-16%
(11)
+9%
(21)
-95%
(22)
-3%
(19)
+15%
0
N/A
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
5
5
(0)
(0)
(0)
(0)
(0)
2
2
0
0
0
0
Income from Continuing Operations
2
1
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(4)
(0)
(1)
(7)
(7)
(9)
(6)
(10)
(10)
(8)
(21)
(22)
(19)
0
Income to Minority Interest
(0)
(0)
0
(0)
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2
N/A
1
-53%
(0)
N/A
(0)
+4%
(1)
-352%
(1)
-10%
(1)
+25%
(2)
-212%
(3)
-84%
(3)
-19%
(3)
-2%
(3)
+6%
(4)
-11%
(0)
+98%
(1)
-931%
(7)
-998%
(7)
-12%
(9)
-18%
(6)
+31%
(9)
-52%
(10)
-5%
(8)
+12%
(21)
-151%
(22)
-3%
(19)
+15%
0
N/A
EPS (Diluted)
0.04
N/A
0.02
-50%
0
N/A
0
N/A
-0.01
N/A
-1.46
-14 500%
-0.01
+99%
-1.98
-19 700%
-0.01
+99%
-0.82
-8 100%
-0.81
+1%
-0.64
+21%
-0.17
+73%
0
N/A
-0.02
N/A
-0.34
-1 600%
-0.43
-26%
-0.24
+44%
-0.23
+4%
-0.21
+9%
-0.23
-10%
-0.02
+91%
-0.11
-450%
-0.06
+45%
-0.05
+17%
0
N/A