Metals Exploration PLC
LSE:MTL
Balance Sheet
Balance Sheet Decomposition
Metals Exploration PLC
Metals Exploration PLC
Balance Sheet
Metals Exploration PLC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
2
|
56
|
43
|
32
|
16
|
15
|
7
|
1
|
1
|
5
|
9
|
5
|
1
|
0
|
4
|
|
| Cash |
1
|
6
|
2
|
56
|
0
|
32
|
16
|
15
|
0
|
1
|
1
|
5
|
9
|
5
|
1
|
0
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
3
|
0
|
0
|
15
|
0
|
0
|
1
|
3
|
2
|
6
|
3
|
11
|
6
|
8
|
5
|
10
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
0
|
8
|
4
|
6
|
3
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
4
|
2
|
2
|
2
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
9
|
15
|
17
|
21
|
19
|
18
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
|
| Total Current Assets |
2
|
10
|
2
|
57
|
58
|
0
|
1
|
22
|
15
|
5
|
15
|
18
|
35
|
28
|
30
|
24
|
60
|
|
| PP&E Net |
12
|
25
|
33
|
43
|
67
|
0
|
0
|
201
|
230
|
231
|
80
|
107
|
103
|
96
|
81
|
141
|
94
|
|
| PP&E Gross |
12
|
25
|
33
|
43
|
67
|
0
|
0
|
201
|
0
|
231
|
80
|
107
|
103
|
96
|
81
|
141
|
94
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
2
|
3
|
3
|
5
|
8
|
0
|
12
|
211
|
194
|
211
|
231
|
253
|
204
|
258
|
|
| Intangible Assets |
7
|
7
|
7
|
8
|
7
|
0
|
0
|
10
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
8
|
3
|
4
|
6
|
6
|
9
|
17
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
23
N/A
|
44
+95%
|
44
-1%
|
109
+148%
|
136
+25%
|
0
N/A
|
0
N/A
|
248
N/A
|
263
+6%
|
258
-2%
|
99
-62%
|
129
+31%
|
144
+12%
|
130
-10%
|
121
-7%
|
181
+50%
|
174
-4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
3
|
2
|
4
|
5
|
7
|
11
|
11
|
10
|
6
|
4
|
9
|
9
|
8
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
3
|
9
|
4
|
4
|
4
|
3
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
58
|
36
|
77
|
113
|
29
|
24
|
30
|
24
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
0
|
2
|
2
|
1
|
5
|
15
|
|
| Total Current Liabilities |
1
|
1
|
11
|
2
|
4
|
3
|
6
|
36
|
66
|
50
|
99
|
127
|
41
|
34
|
43
|
40
|
33
|
|
| Long-Term Debt |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
52
|
29
|
57
|
26
|
11
|
98
|
79
|
52
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
8
|
7
|
7
|
|
| Total Liabilities |
4
N/A
|
5
+21%
|
11
+118%
|
2
-82%
|
4
+105%
|
0
N/A
|
0
N/A
|
95
N/A
|
99
+4%
|
112
+13%
|
129
+15%
|
143
+11%
|
145
+2%
|
120
-17%
|
103
-14%
|
48
-54%
|
41
-13%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
2
|
4
|
4
|
11
|
13
|
0
|
0
|
22
|
28
|
28
|
28
|
28
|
28
|
28
|
0
|
0
|
0
|
|
| Retained Earnings |
13
|
21
|
27
|
30
|
39
|
0
|
0
|
49
|
74
|
91
|
267
|
247
|
238
|
224
|
9
|
128
|
154
|
|
| Additional Paid In Capital |
26
|
51
|
50
|
127
|
144
|
0
|
0
|
180
|
201
|
201
|
201
|
196
|
196
|
196
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Equity |
4
|
5
|
6
|
0
|
14
|
0
|
0
|
0
|
8
|
8
|
8
|
10
|
13
|
10
|
9
|
6
|
4
|
|
| Total Equity |
19
N/A
|
39
+112%
|
33
-16%
|
107
+225%
|
132
+23%
|
0
N/A
|
0
N/A
|
152
N/A
|
163
+7%
|
146
-11%
|
30
N/A
|
14
+55%
|
1
+92%
|
10
N/A
|
18
+87%
|
134
+654%
|
133
-1%
|
|
| Total Liabilities & Equity |
23
N/A
|
44
+95%
|
44
-1%
|
109
+148%
|
136
+25%
|
0
N/A
|
0
N/A
|
248
N/A
|
263
+6%
|
258
-2%
|
99
-62%
|
129
+31%
|
144
+12%
|
130
-10%
|
121
-7%
|
181
+50%
|
174
-4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
112
|
270
|
270
|
695
|
834
|
0
|
0
|
1 483
|
2 071
|
2 071
|
2 071
|
2 071
|
2 071
|
2 071
|
2 089
|
2 098
|
1 728
|
|