Metal Tiger PLC
LSE:MTR
Metal Tiger PLC
LSE:MTR
Price:
9.06
GBX
9.82%
Market Closed
Market Cap:
£15.3m
Income Statement
Earnings Waterfall
Metal Tiger PLC
Metal Tiger PLC
Income Statement
Metal Tiger PLC
Metal Tiger PLC
Currency: GBP
| Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
7
N/A
|
7
+5%
|
7
0%
|
7
-4%
|
7
-3%
|
6
-9%
|
5
-17%
|
4
-15%
|
4
-9%
|
4
-4%
|
4
-1%
|
4
+3%
|
4
-8%
|
3
-11%
|
3
-3%
|
2
-49%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
1
N/A
|
1
+75%
|
0
-77%
|
2
+460%
|
2
+39%
|
2
+6%
|
5
+130%
|
0
-100%
|
(13)
N/A
|
(3)
+74%
|
5
N/A
|
(3)
N/A
|
4
N/A
|
8
+78%
|
3
-63%
|
(9)
N/A
|
(6)
+34%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
3
+11%
|
3
-2%
|
3
-9%
|
3
-6%
|
3
-11%
|
2
-23%
|
2
-16%
|
2
-7%
|
1
-6%
|
1
-1%
|
1
+3%
|
1
-3%
|
1
-6%
|
1
-10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
1
|
1
|
3
|
3
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
0
|
|
| Operating Income |
0
N/A
|
0
+33%
|
0
-17%
|
(1)
N/A
|
(2)
-113%
|
(2)
+23%
|
(3)
-49%
|
(2)
+25%
|
1
N/A
|
1
+10%
|
0
-90%
|
0
+11%
|
0
+150%
|
0
-28%
|
0
-28%
|
0
-54%
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
+21%
|
(0)
-11%
|
0
N/A
|
0
+184%
|
(1)
N/A
|
(0)
+45%
|
(1)
-205%
|
(1)
-37%
|
1
N/A
|
(5)
N/A
|
(17)
-265%
|
(7)
+56%
|
2
N/A
|
(6)
N/A
|
5
N/A
|
9
+69%
|
6
-31%
|
(6)
N/A
|
(9)
-40%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
13
|
13
|
3
|
2
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+62%
|
0
-29%
|
(1)
N/A
|
(2)
-130%
|
(2)
+13%
|
(3)
-51%
|
(2)
+23%
|
1
N/A
|
1
+8%
|
(0)
N/A
|
(0)
+20%
|
(0)
+25%
|
(0)
-150%
|
(0)
+13%
|
(0)
N/A
|
(0)
+38%
|
(0)
-200%
|
(0)
N/A
|
(0)
+21%
|
(0)
-11%
|
0
N/A
|
0
+193%
|
(1)
N/A
|
(0)
+75%
|
(1)
-380%
|
(1)
-81%
|
0
N/A
|
(5)
N/A
|
(4)
+15%
|
6
N/A
|
4
-20%
|
(3)
N/A
|
4
N/A
|
7
+74%
|
4
-36%
|
(5)
N/A
|
(7)
-45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(5)
|
(3)
|
6
|
4
|
(3)
|
4
|
7
|
4
|
(5)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+38%
|
0
-18%
|
(1)
N/A
|
(2)
-134%
|
(2)
+12%
|
(3)
-53%
|
(2)
+23%
|
1
N/A
|
1
+8%
|
(0)
N/A
|
(0)
+20%
|
(0)
+25%
|
(0)
-150%
|
(0)
+13%
|
(0)
N/A
|
(0)
+38%
|
(0)
-200%
|
(0)
N/A
|
(0)
+21%
|
(0)
-11%
|
0
N/A
|
0
+193%
|
(1)
N/A
|
(0)
+80%
|
(1)
-443%
|
(1)
-94%
|
(0)
+86%
|
(5)
-2 476%
|
(3)
+27%
|
6
N/A
|
4
-20%
|
(3)
N/A
|
4
N/A
|
7
+74%
|
4
-37%
|
(5)
N/A
|
(7)
-35%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.1
N/A
|
-0.22
-120%
|
-0.19
+14%
|
-0.29
-53%
|
-0.22
+24%
|
0.06
N/A
|
0.06
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0.05
N/A
|
0.03
-40%
|
-0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
-0.03
N/A
|
-0.04
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
