Mountview Estates PLC
LSE:MTVW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mountview Estates PLC
LSE:MTVW
|
UK |
|
China Foods Ltd
HKEX:506
|
HK |
|
Shenzhen Noposion Agrochemicals Co Ltd
SZSE:002215
|
CN |
|
T
|
Triveni Glass Ltd
BSE:502281
|
IN |
|
A
|
Allianz Malaysia Bhd
KLSE:ALLIANZ
|
MY |
|
Alamo Group Inc
NYSE:ALG
|
US |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
CN |
Income Statement
Earnings Waterfall
Mountview Estates PLC
Income Statement
Mountview Estates PLC
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
3
|
0
|
4
|
0
|
0
|
3
|
0
|
4
|
0
|
6
|
2
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
4
|
0
|
0
|
|
| Revenue |
40
N/A
|
44
+10%
|
46
+4%
|
49
+7%
|
55
+12%
|
55
+0%
|
49
-12%
|
45
-9%
|
29
-34%
|
68
+133%
|
63
-7%
|
54
-14%
|
58
+8%
|
54
-8%
|
50
-6%
|
57
+13%
|
56
-2%
|
48
-14%
|
45
-6%
|
43
-4%
|
48
+11%
|
57
+19%
|
60
+5%
|
66
+11%
|
74
+12%
|
71
-4%
|
77
+8%
|
80
+3%
|
71
-11%
|
78
+10%
|
77
-1%
|
70
-9%
|
67
-4%
|
65
-3%
|
65
0%
|
65
0%
|
57
-12%
|
66
+15%
|
74
+13%
|
66
-11%
|
72
+10%
|
74
+2%
|
76
+3%
|
79
+5%
|
78
-2%
|
72
-7%
|
73
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(17)
|
(16)
|
(18)
|
(20)
|
(20)
|
(18)
|
(17)
|
(12)
|
(25)
|
(21)
|
(18)
|
(27)
|
(28)
|
(21)
|
(22)
|
(22)
|
(19)
|
(18)
|
(16)
|
(18)
|
(23)
|
(25)
|
(28)
|
(27)
|
(25)
|
(26)
|
(27)
|
(22)
|
(26)
|
(29)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(19)
|
(23)
|
(29)
|
(25)
|
(28)
|
(33)
|
(32)
|
(31)
|
(30)
|
(30)
|
(33)
|
|
| Gross Profit |
25
N/A
|
27
+7%
|
30
+9%
|
31
+5%
|
35
+13%
|
35
0%
|
31
-12%
|
28
-11%
|
17
-37%
|
43
+148%
|
42
-1%
|
36
-15%
|
32
-11%
|
26
-19%
|
29
+12%
|
35
+18%
|
34
-2%
|
29
-14%
|
27
-7%
|
27
+1%
|
30
+9%
|
34
+14%
|
34
+2%
|
39
+13%
|
47
+21%
|
47
0%
|
51
+9%
|
53
+4%
|
49
-8%
|
52
+7%
|
49
-6%
|
43
-11%
|
41
-5%
|
41
-1%
|
41
+1%
|
41
+0%
|
38
-8%
|
43
+13%
|
45
+5%
|
41
-10%
|
44
+8%
|
41
-8%
|
44
+7%
|
48
+11%
|
47
-2%
|
42
-11%
|
40
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Operating Income |
23
N/A
|
25
+7%
|
27
+9%
|
30
+10%
|
32
+8%
|
32
0%
|
28
-12%
|
25
-12%
|
16
-37%
|
39
+148%
|
38
-2%
|
32
-16%
|
28
-12%
|
22
-21%
|
25
+14%
|
30
+20%
|
29
-3%
|
25
-16%
|
23
-8%
|
23
+3%
|
26
+11%
|
30
+16%
|
30
+1%
|
34
+13%
|
42
+22%
|
42
-1%
|
46
+11%
|
48
+4%
|
44
-9%
|
47
+7%
|
43
-8%
|
38
-12%
|
36
-6%
|
35
-1%
|
36
+1%
|
36
0%
|
33
-9%
|
37
+14%
|
39
+5%
|
35
-12%
|
37
+8%
|
34
-9%
|
37
+9%
|
41
+12%
|
40
-3%
|
35
-12%
|
33
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
12
|
12
|
(2)
|
(4)
|
(9)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(2)
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
1
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
20
N/A
|
21
+7%
|
24
+10%
|
27
+13%
|
29
+8%
|
28
-1%
|
25
-14%
|
21
-14%
|
14
-33%
|
50
+253%
|
49
-2%
|
30
-40%
|
24
-19%
|
13
-45%
|
18
+39%
|
29
+61%
|
28
-4%
|
24
-16%
|
22
-8%
|
23
+5%
|
25
+9%
|
29
+16%
|
30
+5%
|
35
+17%
|
43
+21%
|
40
-7%
|
45
+13%
|
48
+7%
|
44
-9%
|
45
+2%
|
42
-7%
|
37
-11%
|
34
-7%
|
35
+0%
|
36
+4%
|
35
-3%
|
31
-11%
|
38
+23%
|
40
+6%
|
35
-13%
|
37
+7%
|
33
-13%
|
34
+5%
|
38
+10%
|
36
-5%
|
31
-13%
|
29
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
(4)
|
(15)
|
(15)
|
(9)
|
(7)
|
(4)
|
(5)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
|
| Income from Continuing Operations |
14
|
15
|
16
|
18
|
20
|
20
|
17
|
15
|
10
|
35
|
35
|
21
|
17
|
9
|
13
|
22
|
21
|
17
|
16
|
17
|
19
|
22
|
23
|
28
|
34
|
32
|
36
|
39
|
35
|
36
|
34
|
30
|
28
|
28
|
29
|
28
|
25
|
31
|
31
|
27
|
30
|
26
|
27
|
28
|
27
|
23
|
22
|
|
| Net Income (Common) |
14
N/A
|
15
+7%
|
16
+5%
|
18
+13%
|
20
+12%
|
20
-1%
|
17
-13%
|
15
-14%
|
10
-33%
|
35
+255%
|
35
-2%
|
21
-40%
|
17
-19%
|
9
-44%
|
13
+40%
|
22
+65%
|
21
-4%
|
17
-19%
|
16
-5%
|
17
+8%
|
19
+11%
|
22
+14%
|
23
+5%
|
28
+22%
|
34
+21%
|
32
-7%
|
36
+13%
|
39
+8%
|
35
-8%
|
36
+2%
|
34
-7%
|
30
-11%
|
28
-7%
|
28
+0%
|
29
+4%
|
28
-3%
|
25
-11%
|
31
+23%
|
31
+1%
|
27
-14%
|
30
+13%
|
26
-13%
|
27
+1%
|
28
+7%
|
27
-5%
|
23
-13%
|
22
-8%
|
|
| EPS (Diluted) |
3.25
N/A
|
3.84
+18%
|
4.03
+5%
|
4.56
+13%
|
5.13
+13%
|
5.09
-1%
|
4.41
-13%
|
3.8
-14%
|
2.53
-33%
|
8.99
+255%
|
8.86
-1%
|
5.3
-40%
|
4.31
-19%
|
2.41
-44%
|
3.37
+40%
|
5.55
+65%
|
5.35
-4%
|
4.35
-19%
|
4.14
-5%
|
4.48
+8%
|
4.96
+11%
|
5.68
+15%
|
5.99
+5%
|
7.29
+22%
|
8.82
+21%
|
8.16
-7%
|
9.19
+13%
|
9.93
+8%
|
9.09
-8%
|
9.29
+2%
|
8.63
-7%
|
7.66
-11%
|
7.15
-7%
|
7.18
+0%
|
7.5
+4%
|
7.26
-3%
|
6.45
-11%
|
7.92
+23%
|
8.02
+1%
|
6.89
-14%
|
7.78
+13%
|
6.79
-13%
|
6.83
+1%
|
7.29
+7%
|
6.94
-5%
|
6.03
-13%
|
5.53
-8%
|
|