Mattioli Woods PLC
LSE:MTW
Cash Flow Statement
Cash Flow Statement
Mattioli Woods PLC
May-2006 | Nov-2006 | May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
8
|
8
|
8
|
8
|
8
|
10
|
8
|
1
|
(0)
|
4
|
5
|
8
|
10
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
8
|
10
|
11
|
12
|
12
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
6
|
8
|
11
|
14
|
14
|
13
|
12
|
|
Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
5
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Change in Working Capital |
1
|
3
|
3
|
2
|
2
|
2
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(3)
|
(0)
|
(1)
|
(4)
|
(3)
|
3
|
(2)
|
(6)
|
(5)
|
(10)
|
(6)
|
3
|
(3)
|
(12)
|
(21)
|
(9)
|
(4)
|
|
Cash from Operating Activities |
1
N/A
|
3
+88%
|
3
+13%
|
2
-42%
|
2
+21%
|
2
+20%
|
3
+32%
|
3
+3%
|
3
-17%
|
3
+2%
|
2
-12%
|
3
+5%
|
4
+66%
|
5
+9%
|
5
+10%
|
5
+2%
|
4
-29%
|
4
+16%
|
6
+42%
|
5
-17%
|
10
+98%
|
11
+4%
|
9
-17%
|
10
+18%
|
16
+58%
|
13
-22%
|
9
-31%
|
10
+18%
|
10
-8%
|
14
+46%
|
18
+28%
|
15
-13%
|
16
+6%
|
9
-42%
|
23
+138%
|
30
+31%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(9)
|
(11)
|
(9)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Items |
(3)
|
(2)
|
0
|
(0)
|
(1)
|
(2)
|
0
|
1
|
(1)
|
(4)
|
(3)
|
0
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(0)
|
1
|
(9)
|
(15)
|
(72)
|
(63)
|
1
|
(16)
|
(19)
|
|
Cash from Investing Activities |
(3)
N/A
|
(2)
+22%
|
(0)
+97%
|
(1)
-743%
|
(2)
-190%
|
(3)
-55%
|
(0)
+85%
|
0
N/A
|
(1)
N/A
|
(5)
-362%
|
(3)
+37%
|
(0)
+89%
|
(3)
-700%
|
(3)
-12%
|
(2)
+37%
|
(1)
+59%
|
(1)
-40%
|
(3)
-185%
|
(4)
-11%
|
(5)
-46%
|
(6)
-12%
|
(9)
-49%
|
(14)
-52%
|
(15)
-12%
|
(12)
+19%
|
(7)
+45%
|
(5)
+26%
|
(1)
+70%
|
(0)
+83%
|
(10)
-3 693%
|
(16)
-64%
|
(73)
-362%
|
(65)
+10%
|
(2)
+98%
|
(18)
-1 050%
|
(21)
-22%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
19
|
20
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
109
|
109
|
1
|
1
|
1
|
|
Net Issuance of Debt |
(3)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(17)
|
(17)
|
(1)
|
(2)
|
(1)
|
|
Cash Paid for Dividends |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(11)
|
(13)
|
(14)
|
(14)
|
|
Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
(1)
N/A
|
(0)
+89%
|
(0)
-207%
|
(0)
-14%
|
(0)
N/A
|
(0)
N/A
|
(1)
-24%
|
(1)
-7%
|
(1)
-5%
|
(0)
+28%
|
(1)
-22%
|
(1)
-40%
|
(1)
-2%
|
(0)
+74%
|
(0)
-55%
|
(1)
-221%
|
(1)
-20%
|
(1)
-8%
|
15
N/A
|
15
0%
|
(2)
N/A
|
(2)
-27%
|
(3)
-49%
|
(3)
-10%
|
(4)
-22%
|
(4)
-6%
|
(6)
-33%
|
(7)
-17%
|
(6)
+5%
|
(6)
+1%
|
83
N/A
|
81
-3%
|
(14)
N/A
|
(14)
+1%
|
(14)
-1%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(1)
N/A
|
(1)
+17%
|
3
N/A
|
1
-76%
|
(0)
N/A
|
(1)
-284%
|
2
N/A
|
3
+39%
|
1
-69%
|
(3)
N/A
|
(1)
+59%
|
2
N/A
|
1
-66%
|
1
+7%
|
3
+400%
|
4
+40%
|
1
-64%
|
(0)
N/A
|
1
N/A
|
15
+1 314%
|
19
+29%
|
0
-100%
|
(7)
N/A
|
(8)
-16%
|
1
N/A
|
2
+193%
|
(0)
N/A
|
3
N/A
|
3
-18%
|
(2)
N/A
|
(4)
-112%
|
26
N/A
|
32
+22%
|
(6)
N/A
|
(9)
-47%
|
(6)
+36%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1
N/A
|
2
+124%
|
3
+8%
|
1
-48%
|
1
+10%
|
2
+21%
|
3
+51%
|
3
+5%
|
2
-20%
|
2
-1%
|
2
-16%
|
2
+10%
|
4
+81%
|
4
+6%
|
4
+12%
|
4
-1%
|
3
-37%
|
3
+23%
|
5
+51%
|
4
-21%
|
8
+105%
|
6
-34%
|
(0)
N/A
|
(0)
-504%
|
8
N/A
|
8
+12%
|
7
-20%
|
9
+35%
|
9
-7%
|
13
+53%
|
17
+30%
|
15
-15%
|
14
-2%
|
7
-51%
|
21
+194%
|
27
+34%
|