Nationwide Building Society
LSE:NBS
Balance Sheet
Balance Sheet Decomposition
Nationwide Building Society
Nationwide Building Society
Balance Sheet
Nationwide Building Society
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
56 665
|
65 733
|
80 706
|
92 722
|
101 230
|
116 040
|
142 779
|
154 750
|
151 777
|
148 870
|
152 973
|
158 174
|
166 541
|
170 647
|
178 807
|
187 371
|
191 664
|
199 051
|
200 978
|
201 547
|
208 066
|
210 782
|
213 440
|
300 889
|
|
| Investments |
14 262
|
16 273
|
16 429
|
16 690
|
16 612
|
18 956
|
30 099
|
35 270
|
33 425
|
30 887
|
33 377
|
23 076
|
16 049
|
17 289
|
18 990
|
20 301
|
22 393
|
25 167
|
31 766
|
36 352
|
37 764
|
38 078
|
37 337
|
40 756
|
|
| PP&E Net |
1 975
|
2 062
|
2 404
|
620
|
648
|
664
|
811
|
886
|
916
|
948
|
945
|
886
|
852
|
856
|
823
|
859
|
887
|
880
|
1 170
|
1 000
|
862
|
742
|
656
|
796
|
|
| PP&E Gross |
1 975
|
2 062
|
2 404
|
620
|
648
|
664
|
811
|
886
|
916
|
948
|
945
|
886
|
0
|
0
|
0
|
0
|
0
|
880
|
1 170
|
1 000
|
862
|
742
|
0
|
0
|
|
| Accumulated Depreciation |
534
|
561
|
659
|
677
|
733
|
519
|
620
|
706
|
538
|
572
|
609
|
588
|
0
|
0
|
0
|
0
|
0
|
806
|
897
|
981
|
997
|
1 071
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
44
|
81
|
106
|
125
|
195
|
337
|
513
|
665
|
878
|
956
|
1 040
|
1 191
|
1 230
|
1 342
|
1 312
|
1 227
|
1 089
|
901
|
850
|
836
|
1 469
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
26
|
126
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
82
|
110
|
77
|
116
|
866
|
357
|
218
|
229
|
154
|
33
|
38
|
35
|
103
|
98
|
53
|
370
|
244
|
1 067
|
1 065
|
719
|
1 170
|
|
| Other Assets |
612
|
422
|
647
|
659
|
693
|
238
|
764
|
1 119
|
377
|
299
|
212
|
264
|
217
|
282
|
295
|
883
|
266
|
287
|
361
|
435
|
403
|
430
|
795
|
892
|
|
| Total Assets |
74 455
N/A
|
85 418
+15%
|
101 428
+19%
|
111 597
+10%
|
120 586
+8%
|
137 379
+14%
|
179 027
+30%
|
202 353
+13%
|
191 397
-5%
|
188 953
-1%
|
196 129
+4%
|
190 718
-3%
|
189 893
0%
|
195 580
+3%
|
208 939
+7%
|
221 670
+6%
|
229 098
+3%
|
238 301
+4%
|
248 041
+4%
|
254 914
+3%
|
272 354
+7%
|
271 893
0%
|
272 087
+0%
|
367 877
+35%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 451
|
1 759
|
2 229
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
199
|
259
|
285
|
373
|
230
|
367
|
355
|
354
|
376
|
376
|
369
|
366
|
428
|
369
|
288
|
295
|
336
|
346
|
310
|
307
|
299
|
334
|
405
|
1 223
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
13 086
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
4 346
|
4 540
|
4 837
|
7 513
|
8 467
|
9 622
|
19 777
|
23 327
|
17 625
|
14 317
|
16 102
|
15 937
|
15 327
|
17 169
|
15 931
|
17 569
|
25 129
|
25 223
|
26 294
|
31 544
|
41 633
|
30 247
|
20 918
|
80 720
|
|
| Other Current Liabilities |
0
|
0
|
0
|
106
|
174
|
93
|
12
|
51
|
42
|
45
|
5
|
0
|
74
|
116
|
128
|
82
|
53
|
89
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1 650
|
2 018
|
2 514
|
479
|
404
|
460
|
13 429
|
405
|
418
|
421
|
374
|
366
|
502
|
485
|
416
|
377
|
389
|
435
|
310
|
314
|
299
|
334
|
405
|
1 223
|
|
| Long-Term Debt |
63 997
|
74 106
|
88 359
|
96 412
|
103 133
|
117 284
|
136 560
|
165 319
|
159 911
|
162 333
|
166 115
|
161 543
|
161 294
|
162 599
|
176 617
|
188 100
|
187 881
|
196 867
|
205 489
|
206 316
|
212 276
|
221 922
|
230 535
|
261 425
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
28
|
30
|
25
|
53
|
186
|
100
|
49
|
144
|
207
|
150
|
430
|
406
|
206
|
266
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
759
|
|
| Other Liabilities |
278
|
272
|
474
|
1 938
|
2 809
|
3 503
|
2 008
|
7 498
|
6 203
|
4 094
|
5 726
|
4 958
|
3 238
|
5 118
|
4 446
|
4 391
|
3 247
|
2 463
|
2 779
|
2 477
|
2 017
|
2 078
|
2 337
|
3 761
|
|
| Total Liabilities |
70 270
N/A
|
80 935
+15%
|
96 184
+19%
|
106 341
+11%
|
114 813
+8%
|
130 869
+14%
|
171 774
+31%
|
196 549
+14%
|
184 157
-6%
|
181 201
-2%
|
188 345
+4%
|
182 834
-3%
|
180 386
-1%
|
185 424
+3%
|
197 596
+7%
|
210 537
+7%
|
216 695
+3%
|
225 132
+4%
|
235 079
+4%
|
240 801
+2%
|
256 655
+7%
|
254 987
-1%
|
254 401
0%
|
348 154
+37%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
296
|
296
|
692
|
692
|
741
|
1 045
|
1 245
|
1 526
|
1 524
|
1 510
|
1 625
|
1 304
|
1 132
|
946
|
944
|
531
|
1 325
|
1 325
|
1 325
|
1 334
|
1 334
|
1 233
|
1 157
|
1 157
|
|
| Retained Earnings |
3 755
|
4 021
|
4 341
|
4 461
|
4 826
|
5 296
|
6 303
|
6 218
|
6 363
|
6 659
|
6 450
|
6 765
|
7 363
|
7 995
|
8 921
|
9 316
|
9 951
|
10 418
|
10 749
|
11 140
|
12 753
|
14 184
|
15 119
|
17 086
|
|
| Unrealized Security Profit/Loss |
134
|
165
|
212
|
103
|
206
|
169
|
297
|
1 940
|
647
|
417
|
291
|
185
|
20
|
94
|
56
|
111
|
143
|
64
|
48
|
44
|
46
|
38
|
36
|
35
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
992
|
1 121
|
1 422
|
1 175
|
984
|
1 362
|
840
|
1 595
|
1 566
|
1 451
|
1 374
|
1 445
|
|
| Total Equity |
4 185
N/A
|
4 483
+7%
|
5 245
+17%
|
5 256
+0%
|
5 773
+10%
|
6 510
+13%
|
7 253
+11%
|
5 804
-20%
|
7 240
+25%
|
7 752
+7%
|
7 784
+0%
|
7 884
+1%
|
9 507
+21%
|
10 156
+7%
|
11 343
+12%
|
11 133
-2%
|
12 403
+11%
|
13 169
+6%
|
12 962
-2%
|
14 113
+9%
|
15 699
+11%
|
16 906
+8%
|
17 686
+5%
|
19 723
+12%
|
|
| Total Liabilities & Equity |
74 455
N/A
|
85 418
+15%
|
101 428
+19%
|
111 597
+10%
|
120 586
+8%
|
137 379
+14%
|
179 027
+30%
|
202 353
+13%
|
191 397
-5%
|
188 953
-1%
|
196 129
+4%
|
190 718
-3%
|
189 893
0%
|
195 580
+3%
|
208 939
+7%
|
221 670
+6%
|
229 098
+3%
|
238 301
+4%
|
248 041
+4%
|
254 914
+3%
|
272 354
+7%
|
271 893
0%
|
272 087
+0%
|
367 877
+35%
|
|