Network International Holdings PLC
LSE:NETW
Intrinsic Value
Network International Holdings Plc engages in the provision of technology-enabled payments solutions to merchants and financial institutions of all types and sizes through its subsidiaries. [ Read More ]
The intrinsic value of one
NETW
stock under the Base Case scenario is
513.68
GBX.
Compared to the current market price of 393.8 GBX,
Network International Holdings PLC
is
Undervalued by 23%.
Network International Holdings PLC's market capitalization is 2B GBX.
NETW stock price is 393.8 GBX.
NETW stock price (393.8 GBX) is 23% less than its Intrinsic Value (513.68 GBX).
NETW stock price (393.8 GBX) is 32% less than its Relative Value (581.5 GBX). Open Relative Valuation
NETW has downside potential of 7% compared to the average analyst price target.
Open Wall St Estimates
NETW has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
NETW's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
NETW's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 9%.
NETW's short-term assets (954m USD) exceed its short-term liabilties (912m USD).
NETW has positive Net Income for the last twelve months.
NETW's Revenue has grown by 13% over the past 12 months.
NETW's ROIC (Return on Invested Capital) has increased in the last 3 years from 3% to 9%.
NETW has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
NETW's ROE (Return on Equity) has increased in the last 3 years from 2% to 10%.
NETW has positive Net Debt. This means that the company has more debt (365m USD) than cash and short-term investments (159m USD).
NETW has positive Operating Income for the last twelve months.
NETW's long-term assets (2B USD) exceed its long-term liabilties (1B USD).
NETW's Revenue is forecast to grow at a rate of 21% per year over the next 3 years.
NETW's Revenue has been growing by 20% per year for the last 3 years.
NETW has positive Free Cash Flow for the last twelve months.
NETW's Altman Z-Score is equal to 1.87.
NETW's D/E (Debt to Equity) is very low and is equal to 0.58.
NETW has positive Gross Profit for the last twelve months.
NETW generates enough operating income (122m USD) to cover interest payments on its debt (24m USD).
Valuation Backtest
Network International Holdings PLC
Run backtest to discover the historical profit from buying and selling
NETW
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Network International Holdings PLC
Balance Sheet Decomposition
Network International Holdings PLC
| Current Assets | 954m |
| Cash & Short-Term Investments | 158.5m |
| Receivables | 630.1m |
| Other Current Assets | 165.3m |
| Non-Current Assets | 820.9m |
| Long-Term Investments | 246k |
| PP&E | 78.4m |
| Intangibles | 727.2m |
| Other Non-Current Assets | 15.1m |
| Current Liabilities | 911.8m |
| Accounts Payable | 504.5m |
| Accrued Liabilities | 94.2m |
| Short-Term Debt | 163.7m |
| Other Current Liabilities | 149.4m |
| Non-Current Liabilities | 234.4m |
| Long-Term Debt | 201.1m |
| Other Non-Current Liabilities | 33.4m |
Earnings Waterfall
Network International Holdings PLC
|
Revenue
|
490.1m
USD
|
|
Cost of Revenue
|
-85.9m
USD
|
|
Gross Profit
|
404.2m
USD
|
|
Operating Expenses
|
-282.5m
USD
|
|
Operating Income
|
121.7m
USD
|
|
Other Expenses
|
-56m
USD
|
|
Net Income
|
65.7m
USD
|
Free Cash Flow Analysis
Network International Holdings PLC
What is Free Cash Flow?
NETW Profitability Score
Profitability Due Diligence
Network International Holdings PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Network International Holdings PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
NETW Solvency Score
Solvency Due Diligence
Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NETW Price Targets Summary
Network International Holdings PLC
According to Wall Street analysts, the average 1-year price target for
NETW
is 367.2 GBX
with a low forecast of 303 GBX and a high forecast of 420 GBX.
Shareholder Return
NETW Price
Network International Holdings PLC
| Average Annual Return | -6.77% |
| Standard Deviation of Annual Returns | 32.58% |
| Max Drawdown | -73% |
| Market Capitalization | 2B GBX |
| Shares Outstanding | 532 749 000 |
| Percentage of Shares Shorted | 65% |
Company Profile
Network International Holdings PLC
Country
Industry
Market Cap
Dividend Yield
Description
Network International Holdings Plc engages in the provision of technology-enabled payments solutions to merchants and financial institutions of all types and sizes through its subsidiaries. The company is headquartered in Dubai, Dubai. The company went IPO on 2019-04-10. The Company’s solutions include Merchant solutions and Issuer solutions through N-Genius Payment Devices, N-Genius Mini Payment Devices, on the go payment devices, and N-Genius online. Under Merchant solutions, the Group provides services for merchants, acquirer processing services for financial institutions, omnichannel payment acceptance solutions, loyalty solutions, dynamic currency conversion, data analytics and payment plans.
Contact
IPO
Employees
Officers
The intrinsic value of one
NETW
stock under the Base Case scenario is
513.68
GBX.
Compared to the current market price of 393.8 GBX,
Network International Holdings PLC
is
Undervalued by 23%.
You don't have any saved screeners yet
