
Network International Holdings PLC
LSE:NETW

Intrinsic Value
The intrinsic value of one
NETW
stock under the Base Case scenario is
490.66
GBX.
Compared to the current market price of 399.4 GBX,
Network International Holdings PLC
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Network International Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Network International Holdings PLC
Balance Sheet Decomposition
Network International Holdings PLC
Current Assets | 954m |
Cash & Short-Term Investments | 158.5m |
Receivables | 630.1m |
Other Current Assets | 165.3m |
Non-Current Assets | 820.9m |
Long-Term Investments | 246k |
PP&E | 78.4m |
Intangibles | 727.2m |
Other Non-Current Assets | 15.1m |
Free Cash Flow Analysis
Network International Holdings PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Network International Holdings PLC
Revenue
|
490.1m
USD
|
Cost of Revenue
|
-85.9m
USD
|
Gross Profit
|
404.2m
USD
|
Operating Expenses
|
-282.5m
USD
|
Operating Income
|
121.7m
USD
|
Other Expenses
|
-56m
USD
|
Net Income
|
65.7m
USD
|
NETW Profitability Score
Profitability Due Diligence
Network International Holdings PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Network International Holdings PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
NETW Solvency Score
Solvency Due Diligence
Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NETW Price Targets Summary
Network International Holdings PLC
Dividends
Current shareholder yield for NETW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NETW
stock under the Base Case scenario is
490.66
GBX.
Compared to the current market price of 399.4 GBX,
Network International Holdings PLC
is
Undervalued by 19%.