Network International Holdings PLC
LSE:NETW

Watchlist Manager
Network International Holdings PLC Logo
Network International Holdings PLC
LSE:NETW
Watchlist
Price: 399.4 GBX Market Closed
Market Cap: 2.1B GBX

Intrinsic Value

The intrinsic value of one NETW stock under the Base Case scenario is 490.66 GBX. Compared to the current market price of 399.4 GBX, Network International Holdings PLC is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NETW Intrinsic Value
490.66 GBX
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Network International Holdings PLC

Valuation History Unavailable

Historical valuation for NETW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Network International Holdings PLC
LSE:NETW
AE
Technology
Market Cap
2B GBX
IPO
Apr 10, 2019
AE
Technology
Market Cap
2B GBX
IPO
Apr 10, 2019
Price
gbxfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Network International Holdings PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Network International Holdings PLC

Balance Sheet Decomposition
Network International Holdings PLC

Current Assets 954m
Cash & Short-Term Investments 158.5m
Receivables 630.1m
Other Current Assets 165.3m
Non-Current Assets 820.9m
Long-Term Investments 246k
PP&E 78.4m
Intangibles 727.2m
Other Non-Current Assets 15.1m
Efficiency

Free Cash Flow Analysis
Network International Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Network International Holdings PLC

Revenue
490.1m USD
Cost of Revenue
-85.9m USD
Gross Profit
404.2m USD
Operating Expenses
-282.5m USD
Operating Income
121.7m USD
Other Expenses
-56m USD
Net Income
65.7m USD
Fundamental Scores

NETW Profitability Score
Profitability Due Diligence

Network International Holdings PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
60/100
Profitability
Score

Network International Holdings PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NETW Solvency Score
Solvency Due Diligence

Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Network International Holdings PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NETW Price Targets Summary
Network International Holdings PLC

There are no price targets for NETW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NETW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NETW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NETW stock?

The intrinsic value of one NETW stock under the Base Case scenario is 490.66 GBX.

Is NETW stock undervalued or overvalued?

Compared to the current market price of 399.4 GBX, Network International Holdings PLC is Undervalued by 19%.

Back to Top