First Time Loading...
N

Nexxen International Ltd
LSE:NEXN

Watchlist Manager
Nexxen International Ltd
LSE:NEXN
Watchlist
Price: 226 GBX -0.44%
Updated: Apr 29, 2024

Intrinsic Value

Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. [ Read More ]

The intrinsic value of one NEXN stock under the Base Case scenario is 262.91 GBX. Compared to the current market price of 226 GBX, Nexxen International Ltd is Undervalued by 14%.

Key Points:
NEXN Intrinsic Value
Base Case
262.91 GBX
Undervaluation 14%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nexxen International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NEXN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nexxen International Ltd

Provide an overview of the primary business activities
of Nexxen International Ltd.

What unique competitive advantages
does Nexxen International Ltd hold over its rivals?

What risks and challenges
does Nexxen International Ltd face in the near future?

Summarize the latest earnings call
of Nexxen International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexxen International Ltd.

Provide P/S
for Nexxen International Ltd.

Provide P/E
for Nexxen International Ltd.

Provide P/OCF
for Nexxen International Ltd.

Provide P/FCFE
for Nexxen International Ltd.

Provide P/B
for Nexxen International Ltd.

Provide EV/S
for Nexxen International Ltd.

Provide EV/GP
for Nexxen International Ltd.

Provide EV/EBITDA
for Nexxen International Ltd.

Provide EV/EBIT
for Nexxen International Ltd.

Provide EV/OCF
for Nexxen International Ltd.

Provide EV/FCFF
for Nexxen International Ltd.

Provide EV/IC
for Nexxen International Ltd.

What are the Revenue projections
for Nexxen International Ltd?

How accurate were the past Revenue estimates
for Nexxen International Ltd?

What are the Net Income projections
for Nexxen International Ltd?

How accurate were the past Net Income estimates
for Nexxen International Ltd?

What are the EPS projections
for Nexxen International Ltd?

How accurate were the past EPS estimates
for Nexxen International Ltd?

What are the EBIT projections
for Nexxen International Ltd?

How accurate were the past EBIT estimates
for Nexxen International Ltd?

Compare the revenue forecasts
for Nexxen International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexxen International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexxen International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexxen International Ltd compared to its peers.

Compare the P/E ratios
of Nexxen International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexxen International Ltd with its peers.

Analyze the financial leverage
of Nexxen International Ltd compared to its main competitors.

Show all profitability ratios
for Nexxen International Ltd.

Provide ROE
for Nexxen International Ltd.

Provide ROA
for Nexxen International Ltd.

Provide ROIC
for Nexxen International Ltd.

Provide ROCE
for Nexxen International Ltd.

Provide Gross Margin
for Nexxen International Ltd.

Provide Operating Margin
for Nexxen International Ltd.

Provide Net Margin
for Nexxen International Ltd.

Provide FCF Margin
for Nexxen International Ltd.

Show all solvency ratios
for Nexxen International Ltd.

Provide D/E Ratio
for Nexxen International Ltd.

Provide D/A Ratio
for Nexxen International Ltd.

Provide Interest Coverage Ratio
for Nexxen International Ltd.

Provide Altman Z-Score Ratio
for Nexxen International Ltd.

Provide Quick Ratio
for Nexxen International Ltd.

Provide Current Ratio
for Nexxen International Ltd.

Provide Cash Ratio
for Nexxen International Ltd.

What is the historical Revenue growth
over the last 5 years for Nexxen International Ltd?

What is the historical Net Income growth
over the last 5 years for Nexxen International Ltd?

What is the current Free Cash Flow
of Nexxen International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nexxen International Ltd.

Financials

Balance Sheet Decomposition
Nexxen International Ltd

Current Assets 451.6m
Cash & Short-Term Investments 234.3m
Receivables 217.3m
Non-Current Assets 453.2m
Long-Term Investments 25m
PP&E 53.3m
Intangibles 362m
Other Non-Current Assets 12.9m
Current Liabilities 229.4m
Accounts Payable 183.3m
Other Current Liabilities 46.1m
Non-Current Liabilities 131.8m
Long-Term Debt 124m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
Nexxen International Ltd

Revenue
332m USD
Cost of Revenue
-62.3m USD
Gross Profit
269.7m USD
Operating Expenses
-286.5m USD
Operating Income
-16.8m USD
Other Expenses
-4.7m USD
Net Income
-21.5m USD

Free Cash Flow Analysis
Nexxen International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NEXN Profitability Score
Profitability Due Diligence

Nexxen International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Negative Operating Income
54/100
Profitability
Score

Nexxen International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NEXN Solvency Score
Solvency Due Diligence

Nexxen International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Nexxen International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEXN Price Targets Summary
Nexxen International Ltd

There are no price targets for NEXN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NEXN Price
Nexxen International Ltd

1M 1M
+8%
6M 6M
+69%
1Y 1Y
+3%
3Y 3Y
-69%
5Y 5Y
+55%
10Y 10Y
+46%
Annual Price Range
226
52w Low
134
52w High
298
Price Metrics
Average Annual Return 32.76%
Standard Deviation of Annual Returns 71.38%
Max Drawdown -84%
Shares Statistics
Market Capitalization 330.3m GBX
Shares Outstanding 141 423 000
Percentage of Shares Shorted
N/A

NEXN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nexxen International Ltd

Country

Israel

Industry

Media

Market Cap

330.3m GBP

Dividend Yield

0%

Description

Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. Nexxen International Ltd works with more than 450 advertisers including Amazon, Disney, and Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, a media division that drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.

Contact

TEL AVIV-YAFO
Hashmonaim 121, 2Nd Floor
+97235453900
https://www.tremorinternational.com/

IPO

2014-05-28

Employees

1 087

Officers

CEO & Executive Director
Mr. Ofer Druker
CFO & Executive Director
Mr. Sagi Niri CPA
COO, Company Secretary & Executive Director
Mr. Yaniv Carmi CPA, CPA
Chief Technology Officer
Mr. Tal Mor
Chief Commercial Officer
Mr. Chance Johnson
Vice President of Investor Relations
William Eckert
Show More
Chief Legal Officer & Head of Corporate Development
Ms. Amy Rothstein
Vice President of Communications
Ms. Caroline Smith
Chief Marketing Officer
Ben Kaplan
Chief People Officer
Ms. Gretchen Johnson
Show Less

See Also

Discover More
What is the Intrinsic Value of one NEXN stock?

The intrinsic value of one NEXN stock under the Base Case scenario is 262.91 GBX.

Is NEXN stock undervalued or overvalued?

Compared to the current market price of 226 GBX, Nexxen International Ltd is Undervalued by 14%.