Nexxen International Ltd
LSE:NEXN
Intrinsic Value
Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. [ Read More ]
The intrinsic value of one NEXN stock under the Base Case scenario is 262.91 GBX. Compared to the current market price of 226 GBX, Nexxen International Ltd is Undervalued by 14%.
Valuation Backtest
Nexxen International Ltd
Run backtest to discover the historical profit from buying and selling NEXN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nexxen International Ltd
Current Assets | 451.6m |
Cash & Short-Term Investments | 234.3m |
Receivables | 217.3m |
Non-Current Assets | 453.2m |
Long-Term Investments | 25m |
PP&E | 53.3m |
Intangibles | 362m |
Other Non-Current Assets | 12.9m |
Current Liabilities | 229.4m |
Accounts Payable | 183.3m |
Other Current Liabilities | 46.1m |
Non-Current Liabilities | 131.8m |
Long-Term Debt | 124m |
Other Non-Current Liabilities | 7.8m |
Earnings Waterfall
Nexxen International Ltd
Revenue
|
332m
USD
|
Cost of Revenue
|
-62.3m
USD
|
Gross Profit
|
269.7m
USD
|
Operating Expenses
|
-286.5m
USD
|
Operating Income
|
-16.8m
USD
|
Other Expenses
|
-4.7m
USD
|
Net Income
|
-21.5m
USD
|
Free Cash Flow Analysis
Nexxen International Ltd
NEXN Profitability Score
Profitability Due Diligence
Nexxen International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Nexxen International Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
NEXN Solvency Score
Solvency Due Diligence
Nexxen International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Nexxen International Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NEXN Price Targets Summary
Nexxen International Ltd
Shareholder Return
NEXN Price
Nexxen International Ltd
Average Annual Return | 32.76% |
Standard Deviation of Annual Returns | 71.38% |
Max Drawdown | -84% |
Market Capitalization | 330.3m GBX |
Shares Outstanding | 141 423 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. Nexxen International Ltd works with more than 450 advertisers including Amazon, Disney, and Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, a media division that drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.
Contact
IPO
Employees
Officers
The intrinsic value of one NEXN stock under the Base Case scenario is 262.91 GBX.
Compared to the current market price of 226 GBX, Nexxen International Ltd is Undervalued by 14%.