Watchlist Manager

Watchlist

Price: 730 GBX 2.24%

Market Cap: £719.1m

Balance Sheet

Jan 31, 2023	594.4m
Jul 31, 2022	611.8m
Jan 31, 2022	444.8m

Jan 31, 2023	480.5m
Jul 31, 2022	508.6m
Jan 31, 2022	384.9m

Jan 31, 2023	113.9m
Jul 31, 2022	103.3m
Jan 31, 2022	59.8m

Currency: GBP

		Jan-2021	Jan-2022	Jan-2023
Assets
Cash & Cash Equivalents		27	58	47
Cash Equivalents		27	58	47
Total Receivables		75	115	157
Accounts Receivables		69	108	150
Other Receivables		6	7	6
Other Current Assets		4	5	8
Total Current Assets		106	179	212
PP&E Net		35	27	40
PP&E Gross		35	27	40
Accumulated Depreciation		36	45	62
Intangible Assets		49	52	88
Goodwill		115	131	187
Note Receivable		1	1	1
Long-Term Investments		1	8	1
Other Long-Term Assets		15	46	67
Other Assets		115	131	187
Total Assets		322 N/A	445 +38%	594 +34%
Liabilities
Accounts Payable		14	23	28
Accrued Liabilities		21	38	55
Short-Term Debt		0	0	0
Current Portion of Long-Term Debt		16	11	12
Other Current Liabilities		61	108	144
Total Current Liabilities		112	180	239
Long-Term Debt		40	45	51
Deferred Income Tax		3	3	14
Minority Interest		0	2	0
Other Liabilities		50	155	176
Total Liabilities		205 N/A	385 +88%	480 +25%
Equity
Common Stock		2	2	2
Retained Earnings		19	50	56
Additional Paid In Capital		92	105	166
Other Equity		4	3	1
Total Equity		117 N/A	60 -49%	114 +90%
Total Liabilities & Equity		322 N/A	445 +38%	594 +34%
Shares Outstanding
Common Shares Outstanding		91	93	99

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.