First Time Loading...

Nichols PLC
LSE:NICL

Watchlist Manager
Nichols PLC Logo
Nichols PLC
LSE:NICL
Watchlist
Price: 1 000 GBX
Updated: Apr 25, 2024

Intrinsic Value

Nichols Plc engages in the production and trade of beverage products. [ Read More ]

The intrinsic value of one NICL stock under the Base Case scenario is 1 176.44 GBX. Compared to the current market price of 1 000 GBX, Nichols PLC is Undervalued by 15%.

Key Points:
NICL Intrinsic Value
Base Case
1 176.44 GBX
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nichols PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NICL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nichols PLC

Provide an overview of the primary business activities
of Nichols PLC.

What unique competitive advantages
does Nichols PLC hold over its rivals?

What risks and challenges
does Nichols PLC face in the near future?

Summarize the latest earnings call
of Nichols PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nichols PLC.

Provide P/S
for Nichols PLC.

Provide P/E
for Nichols PLC.

Provide P/OCF
for Nichols PLC.

Provide P/FCFE
for Nichols PLC.

Provide P/B
for Nichols PLC.

Provide EV/S
for Nichols PLC.

Provide EV/GP
for Nichols PLC.

Provide EV/EBITDA
for Nichols PLC.

Provide EV/EBIT
for Nichols PLC.

Provide EV/OCF
for Nichols PLC.

Provide EV/FCFF
for Nichols PLC.

Provide EV/IC
for Nichols PLC.

Show me price targets
for Nichols PLC made by professional analysts.

What are the Revenue projections
for Nichols PLC?

How accurate were the past Revenue estimates
for Nichols PLC?

What are the Net Income projections
for Nichols PLC?

How accurate were the past Net Income estimates
for Nichols PLC?

What are the EPS projections
for Nichols PLC?

How accurate were the past EPS estimates
for Nichols PLC?

What are the EBIT projections
for Nichols PLC?

How accurate were the past EBIT estimates
for Nichols PLC?

Compare the revenue forecasts
for Nichols PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nichols PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nichols PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nichols PLC compared to its peers.

Compare the P/E ratios
of Nichols PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Nichols PLC with its peers.

Analyze the financial leverage
of Nichols PLC compared to its main competitors.

Show all profitability ratios
for Nichols PLC.

Provide ROE
for Nichols PLC.

Provide ROA
for Nichols PLC.

Provide ROIC
for Nichols PLC.

Provide ROCE
for Nichols PLC.

Provide Gross Margin
for Nichols PLC.

Provide Operating Margin
for Nichols PLC.

Provide Net Margin
for Nichols PLC.

Provide FCF Margin
for Nichols PLC.

Show all solvency ratios
for Nichols PLC.

Provide D/E Ratio
for Nichols PLC.

Provide D/A Ratio
for Nichols PLC.

Provide Interest Coverage Ratio
for Nichols PLC.

Provide Altman Z-Score Ratio
for Nichols PLC.

Provide Quick Ratio
for Nichols PLC.

Provide Current Ratio
for Nichols PLC.

Provide Cash Ratio
for Nichols PLC.

What is the historical Revenue growth
over the last 5 years for Nichols PLC?

What is the historical Net Income growth
over the last 5 years for Nichols PLC?

What is the current Free Cash Flow
of Nichols PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nichols PLC.

Financials

Balance Sheet Decomposition
Nichols PLC

Current Assets 117.2m
Cash & Short-Term Investments 67m
Receivables 41.4m
Other Current Assets 8.8m
Non-Current Assets 13.7m
PP&E 9.5m
Intangibles 256k
Other Non-Current Assets 4m
Current Liabilities 31m
Accounts Payable 30.7m
Other Current Liabilities 318k
Non-Current Liabilities 2.6m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Nichols PLC

Revenue
170.7m GBP
Cost of Revenue
-98.6m GBP
Gross Profit
72.2m GBP
Operating Expenses
-47m GBP
Operating Income
25.2m GBP
Other Expenses
-6.8m GBP
Net Income
18.4m GBP

Free Cash Flow Analysis
Nichols PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NICL Profitability Score
Profitability Due Diligence

Nichols PLC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Gross Profit
Positive Free Cash Flow
65/100
Profitability
Score

Nichols PLC's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

NICL Solvency Score
Solvency Due Diligence

Nichols PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
80/100
Solvency
Score

Nichols PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NICL Price Targets Summary
Nichols PLC

Wall Street analysts forecast NICL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NICL is 1 228.25 GBX with a low forecast of 1 055.45 GBX and a high forecast of 1 417.5 GBX.

Lowest
Price Target
1 055.45 GBX
6% Upside
Average
Price Target
1 228.25 GBX
23% Upside
Highest
Price Target
1 417.5 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NICL Price
Nichols PLC

1M 1M
+0%
6M 6M
+7%
1Y 1Y
-8%
3Y 3Y
-26%
5Y 5Y
-37%
10Y 10Y
+17%
Annual Price Range
1 000
52w Low
882
52w High
1 200
Price Metrics
Average Annual Return -8.03%
Standard Deviation of Annual Returns 16.09%
Max Drawdown -52%
Shares Statistics
Market Capitalization 365m GBX
Shares Outstanding 36 518 100
Percentage of Shares Shorted
N/A

NICL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nichols PLC Logo
Nichols PLC

Country

United Kingdom

Industry

Beverages

Market Cap

365m GBP

Dividend Yield

2.82%

Description

Nichols Plc engages in the production and trade of beverage products. The company is headquartered in Newton-Le-Willows, Merseyside and currently employs 308 full-time employees. The Company’s segments include Still and Carbonate. The firm offers products under the Vimto brand and also offers other brands in its portfolio, which include SLUSH PUPPiE, Feel Good, Starslush, ICEE, Levi Roots and Sunkist. Its portfolio spans still, carbonated, post mix, coffee and frozen drinks. The firm has a diversified over three routes to market, which include United Kingdom Packaged, which sells a range of owned and licensed brands through its grocery stores, cash and carries, convenience stores and corner shop; Out of Home, which delivers full-service soft drinks offer to customers within the leisure, catering and hospitality sectors, and International, which sells Vimto in a range of formats in approximately 73 countries worldwide. Its geographical areas include Middle East, Africa, Rest of the World and United Kingdom.

Contact

MERSEYSIDE
Newton-le-Willows
Laurel House, 5 Woodlands Park
+441925222222.0
https://www.nicholsplc.co.uk/

IPO

1986-01-09

Employees

308

Officers

CEO & Executive Director
Mr. Andrew Paul Milne
Interim Chief Financial Officer
Mr. David John Simon Taylor ACA
Group Marketing Director
Ms. Emma Hunt
People & Sustainability Director
Ms. Christine Shillington
Group Financial Controller
Gary Eden
Secretary & Director
Mr. Richard Hugh Newman

See Also

Discover More
What is the Intrinsic Value of one NICL stock?

The intrinsic value of one NICL stock under the Base Case scenario is 1 176.44 GBX.

Is NICL stock undervalued or overvalued?

Compared to the current market price of 1 000 GBX, Nichols PLC is Undervalued by 15%.