Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NTBR Northern Bear PLC
Northern Bear PLC banner

Northern Bear PLC
LSE:NTBR

Watchlist Manager
Northern Bear PLC Logo
Northern Bear PLC
LSE:NTBR
Watchlist
Price: 128.33 GBX 9.22%
Market Cap: £17.6m
Write Note Create Alert

DCF Value

The DCF Value for Northern Bear PLC (NTBR) under the Base Case is GBX. Compared with the current market price of 128.33 GBX, the stock appears .

Key assumptions
NTBR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.6%
Net Margin 3.1%2.9%
Cash Flow Conversion 60%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.5%
Exit Multiple 4.6x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NTBR Research

Summary
NTBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTBR stock valuation using valuation multiples.
Wall St Estimates
NTBR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate