Northern Bear PLC
LSE:NTBR
Balance Sheet
Balance Sheet Decomposition
Northern Bear PLC
Northern Bear PLC
Balance Sheet
Northern Bear PLC
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
3
|
4
|
2
|
3
|
3
|
1
|
4
|
|
| Cash Equivalents |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
3
|
4
|
2
|
3
|
3
|
1
|
4
|
|
| Total Receivables |
4
|
8
|
7
|
8
|
6
|
8
|
8
|
9
|
10
|
7
|
9
|
10
|
8
|
8
|
9
|
12
|
12
|
13
|
13
|
|
| Accounts Receivables |
4
|
8
|
7
|
8
|
6
|
8
|
7
|
9
|
10
|
7
|
9
|
10
|
8
|
8
|
9
|
12
|
12
|
13
|
13
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
5
|
9
|
10
|
9
|
11
|
9
|
9
|
10
|
11
|
10
|
13
|
13
|
12
|
13
|
13
|
17
|
17
|
16
|
19
|
|
| PP&E Net |
2
|
2
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
|
| PP&E Gross |
2
|
2
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
7
|
7
|
|
| Accumulated Depreciation |
1
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
5
|
|
| Intangible Assets |
12
|
21
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
17
|
21
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
24
|
21
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
21
|
18
|
15
|
15
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
24
|
21
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
21
|
18
|
15
|
15
|
15
|
15
|
|
| Total Assets |
19
N/A
|
32
+71%
|
39
+19%
|
36
-6%
|
34
-5%
|
33
-5%
|
32
-1%
|
34
+6%
|
36
+4%
|
35
-2%
|
33
-5%
|
36
+11%
|
37
+1%
|
39
+6%
|
37
-7%
|
39
+7%
|
40
+3%
|
39
-2%
|
43
+8%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
3
|
6
|
6
|
6
|
5
|
7
|
7
|
8
|
8
|
0
|
10
|
10
|
11
|
9
|
12
|
13
|
14
|
12
|
14
|
|
| Short-Term Debt |
1
|
3
|
4
|
5
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Total Current Liabilities |
6
|
11
|
13
|
12
|
13
|
12
|
12
|
14
|
10
|
12
|
11
|
12
|
12
|
10
|
13
|
15
|
15
|
14
|
17
|
|
| Long-Term Debt |
3
|
3
|
5
|
4
|
4
|
2
|
2
|
1
|
5
|
0
|
2
|
3
|
1
|
5
|
1
|
3
|
2
|
4
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
15
+57%
|
17
+17%
|
16
-6%
|
17
+6%
|
15
-14%
|
14
-4%
|
15
+3%
|
14
-1%
|
12
-14%
|
13
+6%
|
15
+15%
|
14
-9%
|
15
+10%
|
14
-6%
|
18
+27%
|
18
-3%
|
19
+9%
|
20
+6%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
13
|
16
|
15
|
12
|
13
|
13
|
14
|
16
|
17
|
14
|
16
|
18
|
19
|
17
|
16
|
17
|
15
|
17
|
|
| Additional Paid In Capital |
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Equity |
10
N/A
|
18
+85%
|
21
+20%
|
20
-6%
|
17
-13%
|
18
+3%
|
18
+3%
|
20
+7%
|
21
+7%
|
22
+6%
|
20
-12%
|
21
+9%
|
23
+9%
|
24
+4%
|
22
-7%
|
21
-6%
|
23
+8%
|
20
-10%
|
22
+10%
|
|
| Total Liabilities & Equity |
19
N/A
|
32
+71%
|
39
+19%
|
36
-6%
|
34
-5%
|
33
-5%
|
32
-1%
|
34
+6%
|
36
+4%
|
35
-2%
|
33
-5%
|
36
+11%
|
37
+1%
|
39
+6%
|
37
-7%
|
39
+7%
|
40
+3%
|
39
-2%
|
43
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
17
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
14
|
14
|
|