
Nostra Terra Oil and Gas Company PLC
LSE:NTOG

Intrinsic Value
The intrinsic value of one
NTOG
stock under the Base Case scenario is
0.0975
GBX.
Compared to the current market price of 0.0185 GBX,
Nostra Terra Oil and Gas Company PLC
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nostra Terra Oil and Gas Company PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Nostra Terra Oil and Gas Company PLC
Balance Sheet Decomposition
Nostra Terra Oil and Gas Company PLC
Current Assets | 585k |
Cash & Short-Term Investments | 106k |
Receivables | 103k |
Other Current Assets | 376k |
Non-Current Assets | 3.7m |
PP&E | 1.2m |
Intangibles | 2.5m |
Free Cash Flow Analysis
Nostra Terra Oil and Gas Company PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nostra Terra Oil and Gas Company PLC
Revenue
|
2m
USD
|
Cost of Revenue
|
-1.9m
USD
|
Gross Profit
|
144k
USD
|
Operating Expenses
|
-1.2m
USD
|
Operating Income
|
-1.1m
USD
|
Other Expenses
|
-435k
USD
|
Net Income
|
-1.5m
USD
|
NTOG Profitability Score
Profitability Due Diligence
Nostra Terra Oil and Gas Company PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Nostra Terra Oil and Gas Company PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
NTOG Solvency Score
Solvency Due Diligence
Nostra Terra Oil and Gas Company PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Nostra Terra Oil and Gas Company PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTOG Price Targets Summary
Nostra Terra Oil and Gas Company PLC
Dividends
Current shareholder yield for NTOG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTOG
stock under the Base Case scenario is
0.0975
GBX.
Compared to the current market price of 0.0185 GBX,
Nostra Terra Oil and Gas Company PLC
is
Undervalued by 81%.