First Time Loading...

NWF Group PLC
LSE:NWF

Watchlist Manager
NWF Group PLC Logo
NWF Group PLC
LSE:NWF
Watchlist
Price: 203.2 GBX 1.6% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

NWF Group Plc engages in the agricultural business. [ Read More ]

The intrinsic value of one NWF stock under the Base Case scenario is 653.23 GBX. Compared to the current market price of 203.2 GBX, NWF Group PLC is Undervalued by 69%.

Key Points:
NWF Intrinsic Value
Base Case
653.23 GBX
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NWF Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NWF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NWF Group PLC

Provide an overview of the primary business activities
of NWF Group PLC.

What unique competitive advantages
does NWF Group PLC hold over its rivals?

What risks and challenges
does NWF Group PLC face in the near future?

Summarize the latest earnings call
of NWF Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NWF Group PLC.

Provide P/S
for NWF Group PLC.

Provide P/E
for NWF Group PLC.

Provide P/OCF
for NWF Group PLC.

Provide P/FCFE
for NWF Group PLC.

Provide P/B
for NWF Group PLC.

Provide EV/S
for NWF Group PLC.

Provide EV/GP
for NWF Group PLC.

Provide EV/EBITDA
for NWF Group PLC.

Provide EV/EBIT
for NWF Group PLC.

Provide EV/OCF
for NWF Group PLC.

Provide EV/FCFF
for NWF Group PLC.

Provide EV/IC
for NWF Group PLC.

Show me price targets
for NWF Group PLC made by professional analysts.

What are the Revenue projections
for NWF Group PLC?

How accurate were the past Revenue estimates
for NWF Group PLC?

What are the Net Income projections
for NWF Group PLC?

How accurate were the past Net Income estimates
for NWF Group PLC?

What are the EPS projections
for NWF Group PLC?

How accurate were the past EPS estimates
for NWF Group PLC?

What are the EBIT projections
for NWF Group PLC?

How accurate were the past EBIT estimates
for NWF Group PLC?

Compare the revenue forecasts
for NWF Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NWF Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NWF Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of NWF Group PLC compared to its peers.

Compare the P/E ratios
of NWF Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing NWF Group PLC with its peers.

Analyze the financial leverage
of NWF Group PLC compared to its main competitors.

Show all profitability ratios
for NWF Group PLC.

Provide ROE
for NWF Group PLC.

Provide ROA
for NWF Group PLC.

Provide ROIC
for NWF Group PLC.

Provide ROCE
for NWF Group PLC.

Provide Gross Margin
for NWF Group PLC.

Provide Operating Margin
for NWF Group PLC.

Provide Net Margin
for NWF Group PLC.

Provide FCF Margin
for NWF Group PLC.

Show all solvency ratios
for NWF Group PLC.

Provide D/E Ratio
for NWF Group PLC.

Provide D/A Ratio
for NWF Group PLC.

Provide Interest Coverage Ratio
for NWF Group PLC.

Provide Altman Z-Score Ratio
for NWF Group PLC.

Provide Quick Ratio
for NWF Group PLC.

Provide Current Ratio
for NWF Group PLC.

Provide Cash Ratio
for NWF Group PLC.

What is the historical Revenue growth
over the last 5 years for NWF Group PLC?

What is the historical Net Income growth
over the last 5 years for NWF Group PLC?

What is the current Free Cash Flow
of NWF Group PLC?

Financials

Balance Sheet Decomposition
NWF Group PLC

Current Assets 124.3m
Cash & Short-Term Investments 13.3m
Receivables 101.6m
Other Current Assets 9.4m
Non-Current Assets 103.6m
PP&E 70m
Intangibles 33.6m
Current Liabilities 115.9m
Accounts Payable 104.6m
Other Current Liabilities 11.3m
Non-Current Liabilities 32.4m
Long-Term Debt 18.1m
Other Non-Current Liabilities 14.3m
Efficiency

Earnings Waterfall
NWF Group PLC

Revenue
985m GBP
Operating Expenses
-966.5m GBP
Operating Income
18.5m GBP
Other Expenses
-5.5m GBP
Net Income
13m GBP

Free Cash Flow Analysis
NWF Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NWF Profitability Score
Profitability Due Diligence

NWF Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
Positive Free Cash Flow
51/100
Profitability
Score

NWF Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

NWF Solvency Score
Solvency Due Diligence

NWF Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
70/100
Solvency
Score

NWF Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWF Price Targets Summary
NWF Group PLC

Wall Street analysts forecast NWF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWF is 267.92 GBX with a low forecast of 232.3 GBX and a high forecast of 297.15 GBX.

Lowest
Price Target
232.3 GBX
14% Upside
Average
Price Target
267.92 GBX
32% Upside
Highest
Price Target
297.15 GBX
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NWF Price
NWF Group PLC

1M 1M
-5%
6M 6M
+0%
1Y 1Y
-21%
3Y 3Y
+1%
5Y 5Y
+47%
10Y 10Y
+76%
Annual Price Range
203.2
52w Low
173.5
52w High
275
Price Metrics
Average Annual Return 16.02%
Standard Deviation of Annual Returns 5.24%
Max Drawdown -38%
Shares Statistics
Market Capitalization 100.4m GBX
Shares Outstanding 49 439 400
Percentage of Shares Shorted
N/A

NWF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NWF Group PLC Logo
NWF Group PLC

Country

United Kingdom

Industry

Energy

Market Cap

100.4m GBP

Dividend Yield

3.93%

Description

NWF Group Plc engages in the agricultural business. The company is headquartered in Nantwich, Cheshire and currently employs 1,278 full-time employees. The firm operates through three segments: Fuels, Food and Feeds. Its Fuels segment is engaged in the sale and distribution of domestic heating, industrial and road fuels. Its Food segment is engaged in the warehousing and distribution of client's ambient grocery and other products to supermarkets and other retail distribution centers. Its Feeds segment is engaged in the manufacture and sale of animal feeds and other agricultural products. The firm operates through its subsidiaries, which include NWF Agriculture Holdings Limited, NWF Distribution Holdings Limited, NWF Fuels Holdings Limited, NWF Agriculture Limited, New Breed (UK) Limited and Boughey Distribution Limited.

Contact

CHESHIRE
Nantwich
Wardle
+441829260260.0
https://www.nwf.co.uk/

IPO

1995-09-25

Employees

1 278

Officers

Chief Executive & Executive Director
Mr. Christopher James Belsham
CFO & Director
Ms. Katie Jane Shortland
Managing Director of Feeds
Mr. Andrew Downie
Managing Director of Food
Ms. Angela Carus
Managing Director of Fuels
Mr. Dave Walmsley
Group Financial Controller
Ms. Samantha Douglas
Show More
Secretary
Mr. Tom Harland
Show Less

See Also

Discover More
What is the Intrinsic Value of one NWF stock?

The intrinsic value of one NWF stock under the Base Case scenario is 653.23 GBX.

Is NWF stock undervalued or overvalued?

Compared to the current market price of 203.2 GBX, NWF Group PLC is Undervalued by 69%.