Omega Diagnostics Group PLC
LSE:ODX
Balance Sheet
Balance Sheet Decomposition
Omega Diagnostics Group PLC
Omega Diagnostics Group PLC
Balance Sheet
Omega Diagnostics Group PLC
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
2
|
1
|
1
|
0
|
0
|
0
|
6
|
2
|
5
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
5
|
|
| Cash Equivalents |
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
|
| Accounts Receivables |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
7
|
7
|
6
|
6
|
5
|
3
|
4
|
12
|
6
|
8
|
|
| PP&E Net |
2
|
2
|
3
|
3
|
2
|
2
|
3
|
5
|
1
|
1
|
|
| PP&E Gross |
2
|
2
|
3
|
3
|
2
|
2
|
3
|
0
|
1
|
1
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
3
|
3
|
3
|
4
|
0
|
2
|
3
|
|
| Intangible Assets |
7
|
8
|
9
|
11
|
12
|
14
|
7
|
10
|
2
|
2
|
|
| Goodwill |
5
|
5
|
5
|
5
|
3
|
3
|
3
|
0
|
3
|
3
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
2
|
1
|
1
|
2
|
3
|
6
|
1
|
|
| Other Assets |
5
|
5
|
5
|
5
|
3
|
3
|
3
|
0
|
3
|
3
|
|
| Total Assets |
22
N/A
|
23
+3%
|
24
+5%
|
26
+8%
|
23
-11%
|
23
+3%
|
19
-20%
|
30
+57%
|
18
-40%
|
14
-19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
0
|
1
|
|
| Accrued Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
3
|
|
| Total Liabilities |
4
N/A
|
4
+8%
|
4
-6%
|
4
+20%
|
6
+34%
|
5
-9%
|
5
-1%
|
6
+18%
|
6
-2%
|
4
-26%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
6
|
20
|
22
|
8
|
8
|
10
|
|
| Retained Earnings |
2
|
3
|
3
|
5
|
3
|
2
|
8
|
10
|
22
|
25
|
|
| Additional Paid In Capital |
12
|
12
|
12
|
12
|
14
|
0
|
0
|
25
|
25
|
25
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
19
+2%
|
20
+7%
|
21
+6%
|
17
-20%
|
18
+6%
|
14
-25%
|
23
+72%
|
12
-49%
|
10
-16%
|
|
| Total Liabilities & Equity |
22
N/A
|
23
+3%
|
24
+5%
|
26
+8%
|
23
-11%
|
23
+3%
|
19
-20%
|
30
+57%
|
18
-40%
|
14
-19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
109
|
110
|
117
|
117
|
136
|
136
|
161
|
3
|
3
|
4
|
|