First Time Loading...

O'Key Group SA
LSE:OKEY

Watchlist Manager
O'Key Group SA Logo
O'Key Group SA
LSE:OKEY
Watchlist
Price: 0.596 USD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

OKEY price has not been updated for more than 10 months. This may indicate that the stock has been delisted.
OKEY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

O'Key Group SA operates a chain of retail stores in Russia. [ Read More ]

The intrinsic value of one OKEY stock under the Base Case scenario is 2.211 USD. Compared to the current market price of 0.596 USD, O'Key Group SA is Undervalued by 73%.

Key Points:
OKEY Intrinsic Value
Base Case
2.211 USD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
O'Key Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OKEY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
O'Key Group SA

Provide an overview of the primary business activities
of O'Key Group SA.

What unique competitive advantages
does O'Key Group SA hold over its rivals?

What risks and challenges
does O'Key Group SA face in the near future?

Summarize the latest earnings call
of O'Key Group SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for O'Key Group SA.

Provide P/S
for O'Key Group SA.

Provide P/E
for O'Key Group SA.

Provide P/OCF
for O'Key Group SA.

Provide P/FCFE
for O'Key Group SA.

Provide P/B
for O'Key Group SA.

Provide EV/S
for O'Key Group SA.

Provide EV/GP
for O'Key Group SA.

Provide EV/EBITDA
for O'Key Group SA.

Provide EV/EBIT
for O'Key Group SA.

Provide EV/OCF
for O'Key Group SA.

Provide EV/FCFF
for O'Key Group SA.

Provide EV/IC
for O'Key Group SA.

Show me price targets
for O'Key Group SA made by professional analysts.

What are the Revenue projections
for O'Key Group SA?

How accurate were the past Revenue estimates
for O'Key Group SA?

What are the Net Income projections
for O'Key Group SA?

How accurate were the past Net Income estimates
for O'Key Group SA?

What are the EPS projections
for O'Key Group SA?

How accurate were the past EPS estimates
for O'Key Group SA?

What are the EBIT projections
for O'Key Group SA?

How accurate were the past EBIT estimates
for O'Key Group SA?

Compare the revenue forecasts
for O'Key Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of O'Key Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of O'Key Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of O'Key Group SA compared to its peers.

Compare the P/E ratios
of O'Key Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing O'Key Group SA with its peers.

Analyze the financial leverage
of O'Key Group SA compared to its main competitors.

Show all profitability ratios
for O'Key Group SA.

Provide ROE
for O'Key Group SA.

Provide ROA
for O'Key Group SA.

Provide ROIC
for O'Key Group SA.

Provide ROCE
for O'Key Group SA.

Provide Gross Margin
for O'Key Group SA.

Provide Operating Margin
for O'Key Group SA.

Provide Net Margin
for O'Key Group SA.

Provide FCF Margin
for O'Key Group SA.

Show all solvency ratios
for O'Key Group SA.

Provide D/E Ratio
for O'Key Group SA.

Provide D/A Ratio
for O'Key Group SA.

Provide Interest Coverage Ratio
for O'Key Group SA.

Provide Altman Z-Score Ratio
for O'Key Group SA.

Provide Quick Ratio
for O'Key Group SA.

Provide Current Ratio
for O'Key Group SA.

Provide Cash Ratio
for O'Key Group SA.

What is the historical Revenue growth
over the last 5 years for O'Key Group SA?

What is the historical Net Income growth
over the last 5 years for O'Key Group SA?

What is the current Free Cash Flow
of O'Key Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for O'Key Group SA.

Financials

Balance Sheet Decomposition
O'Key Group SA

Current Assets 32.1B
Cash & Short-Term Investments 5.9B
Receivables 2.5B
Other Current Assets 23.6B
Non-Current Assets 75.1B
Long-Term Investments 1.3B
PP&E 65.1B
Intangibles 1.2B
Other Non-Current Assets 7.5B
Current Liabilities 34.2B
Accounts Payable 18.4B
Accrued Liabilities 2.9B
Other Current Liabilities 12.8B
Non-Current Liabilities 62B
Long-Term Debt 61.5B
Other Non-Current Liabilities 509.6m
Efficiency

Earnings Waterfall
O'Key Group SA

Revenue
203.8B RUB
Cost of Revenue
-156.7B RUB
Gross Profit
47.2B RUB
Operating Expenses
-42.5B RUB
Operating Income
4.6B RUB
Other Expenses
-8B RUB
Net Income
-3.3B RUB

Free Cash Flow Analysis
O'Key Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

OKEY Profitability Score
Profitability Due Diligence

O'Key Group SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Low ROIC
42/100
Profitability
Score

O'Key Group SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

OKEY Solvency Score
Solvency Due Diligence

O'Key Group SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
35/100
Solvency
Score

O'Key Group SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OKEY Price Targets Summary
O'Key Group SA

There are no price targets for OKEY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

OKEY Price
O'Key Group SA

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-21%
5Y 5Y
-65%
10Y 10Y
-91%
Annual Price Range
0.596
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -29.03%
Standard Deviation of Annual Returns 2.73%
Max Drawdown -72%
Shares Statistics
Market Capitalization 160.4m USD
Shares Outstanding 269 074 000
Percentage of Shares Shorted
N/A

OKEY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

O'Key Group SA Logo
O'Key Group SA

Country

Luxembourg

Industry

Retail

Market Cap

160.4m USD

Dividend Yield

4.36%

Description

O'Key Group SA operates a chain of retail stores in Russia. The Company’s principal business activity is the operation of retail chain in Russia under the brand name, O’KEY. The company offers its customers a range of food and non-food products. The firm develops dairy, meat and other food products, as well as consumer goods. The company includes over 64,000 stock keeping units (SKUs). The company operates approximately 96 stores in Russian cities, including Moscow, St. Petersburg, Murmansk, Nizhniy Novgorod, Rostov-on-Don, Krasnodar, Lipetsk, Volgograd, Ekaterinburg, Novosibirsk, Krasnoyarsk, Ufa, Astrakhan and Surgut. The Company’s subsidiaries include LLC O’Key, CJSC Dorinda, Axus Financial Ltd., LLC O’Key Group, LLC O’Key Logistics and LLC Fresh Market.

Contact

Luxembourg
6 rue Jean Monnet
+35224527084.0
https://okeygroup.lu/

IPO

2010-11-05

Employees

20 434

Officers

See Also

Discover More
What is the Intrinsic Value of one OKEY stock?

The intrinsic value of one OKEY stock under the Base Case scenario is 2.211 USD.

Is OKEY stock undervalued or overvalued?

Compared to the current market price of 0.596 USD, O'Key Group SA is Undervalued by 73%.