Open Orphan PLC
LSE:ORPH
Income Statement
Earnings Waterfall
Open Orphan PLC
Income Statement
Open Orphan PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
21
N/A
|
37
+79%
|
48
+32%
|
|
| Operating Income | ||||
| Operating Expenses |
(29)
|
(37)
|
(42)
|
|
| Selling, General & Administrative |
(22)
|
(26)
|
(18)
|
|
| Depreciation & Amortization |
(2)
|
(5)
|
(3)
|
|
| Other Operating Expenses |
(5)
|
(6)
|
(21)
|
|
| Operating Income |
(8)
N/A
|
0
N/A
|
6
+10 868%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
1
|
|
| Non-Reccuring Items |
(2)
|
1
|
(7)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Net Income | ||||
| Tax Provision |
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(11)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(11)
N/A
|
(0)
+99%
|
(1)
-949%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0
N/A
|
0
N/A
|
|