Open Orphan PLC
LSE:ORPH
Income Statement
Earnings Waterfall
Open Orphan PLC
Revenue
|
48.5m
GBP
|
Operating Expenses
|
-42.3m
GBP
|
Operating Income
|
6.1m
GBP
|
Other Expenses
|
-6.9m
GBP
|
Net Income
|
-776k
GBP
|
Income Statement
Open Orphan PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
21
N/A
|
37
+79%
|
48
+32%
|
|
Operating Income | ||||
Operating Expenses |
(29)
|
(37)
|
(42)
|
|
Selling, General & Administrative |
(22)
|
(26)
|
(18)
|
|
Depreciation & Amortization |
(2)
|
(5)
|
(3)
|
|
Other Operating Expenses |
(5)
|
(6)
|
(21)
|
|
Operating Income |
(8)
N/A
|
0
N/A
|
6
+10 868%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
1
|
|
Non-Reccuring Items |
(2)
|
1
|
(7)
|
|
Total Other Income |
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
(11)
N/A
|
0
N/A
|
(0)
N/A
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(11)
|
(0)
|
(1)
|
|
Net Income (Common) |
(11)
N/A
|
(0)
+99%
|
(1)
-949%
|
|
EPS (Diluted) |
-0.02
N/A
|
0
N/A
|
0
N/A
|