Osirium Technologies PLC
LSE:OSI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Osirium Technologies PLC
LSE:OSI
|
UK |
Balance Sheet
Balance Sheet Decomposition
Osirium Technologies PLC
Osirium Technologies PLC
Balance Sheet
Osirium Technologies PLC
| Oct-2013 | Oct-2014 | Oct-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
4
|
1
|
2
|
4
|
1
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
4
|
1
|
2
|
4
|
1
|
0
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
4
|
2
|
3
|
5
|
2
|
1
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Total Assets |
1
N/A
|
1
+16%
|
1
+14%
|
5
+318%
|
3
-33%
|
5
+59%
|
8
+45%
|
6
-27%
|
5
-12%
|
6
+17%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-34%
|
1
-32%
|
1
+23%
|
1
+32%
|
1
+36%
|
4
+271%
|
5
+7%
|
5
+5%
|
6
+33%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Retained Earnings |
2
|
3
|
3
|
1
|
3
|
5
|
7
|
10
|
13
|
15
|
|
| Additional Paid In Capital |
2
|
3
|
4
|
5
|
5
|
9
|
11
|
11
|
12
|
14
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
+139%
|
4
+541%
|
3
-42%
|
4
+66%
|
4
-16%
|
1
-69%
|
0
-79%
|
0
N/A
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+16%
|
1
+14%
|
5
+318%
|
3
-33%
|
5
+59%
|
8
+45%
|
6
-27%
|
5
-12%
|
6
+17%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
14
|
19
|
19
|
29
|
123
|
|