Palace Capital PLC
LSE:PCA
Intrinsic Value
The intrinsic value of one
PCA
stock under the Base Case scenario is
177.36
GBX.
Compared to the current market price of 210 GBX,
Palace Capital PLC
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Palace Capital PLC.
Fundamental Analysis
Revenue & Expenses Breakdown
Palace Capital PLC
Balance Sheet Decomposition
Palace Capital PLC
| Current Assets | 38.6m |
| Cash & Short-Term Investments | 22.2m |
| Receivables | 1.9m |
| Other Current Assets | 14.5m |
| Non-Current Assets | 38.4m |
| Long-Term Investments | 33.4m |
| Other Non-Current Assets | 5m |
Free Cash Flow Analysis
Palace Capital PLC
| GBP | |
| Free Cash Flow | GBP |
Earnings Waterfall
Palace Capital PLC
|
Revenue
|
13.2m
GBP
|
|
Cost of Revenue
|
-7.9m
GBP
|
|
Gross Profit
|
5.4m
GBP
|
|
Operating Expenses
|
-3.2m
GBP
|
|
Operating Income
|
2.1m
GBP
|
|
Other Expenses
|
-713k
GBP
|
|
Net Income
|
1.4m
GBP
|
PCA Profitability Score
Profitability Due Diligence
Palace Capital PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Palace Capital PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
PCA Solvency Score
Solvency Due Diligence
Palace Capital PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Palace Capital PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PCA Price Targets Summary
Palace Capital PLC
Dividends
Current shareholder yield for
PCA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PCA
stock under the Base Case scenario is
177.36
GBX.
Compared to the current market price of 210 GBX,
Palace Capital PLC
is
Overvalued by 16%.