Pennant International Group PLC
LSE:PEN
Balance Sheet
Balance Sheet Decomposition
Pennant International Group PLC
Pennant International Group PLC
Balance Sheet
Pennant International Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
4
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash |
0
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
4
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
4
|
5
|
6
|
3
|
8
|
10
|
5
|
10
|
5
|
4
|
4
|
3
|
3
|
|
| Accounts Receivables |
3
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
5
|
5
|
3
|
7
|
10
|
4
|
9
|
5
|
4
|
3
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
3
|
|
| Total Current Assets |
5
|
4
|
5
|
3
|
4
|
4
|
5
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
5
|
12
|
12
|
9
|
11
|
8
|
7
|
7
|
5
|
8
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
7
|
7
|
7
|
7
|
5
|
5
|
1
|
|
| PP&E Gross |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
7
|
7
|
7
|
7
|
5
|
5
|
1
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
3
|
6
|
5
|
5
|
5
|
4
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
|
| Total Assets |
9
N/A
|
8
-11%
|
9
+8%
|
7
-16%
|
7
+4%
|
7
-3%
|
8
+8%
|
7
-13%
|
7
-5%
|
7
+6%
|
8
+18%
|
9
+11%
|
10
+10%
|
12
+23%
|
10
-21%
|
16
+69%
|
17
+4%
|
19
+10%
|
23
+23%
|
23
-1%
|
22
-5%
|
20
-8%
|
19
-5%
|
16
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
2
|
3
|
3
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
4
|
3
|
2
|
|
| Total Current Liabilities |
6
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
2
|
3
|
4
|
3
|
5
|
7
|
8
|
9
|
8
|
8
|
7
|
|
| Long-Term Debt |
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
5
-24%
|
5
+1%
|
4
-27%
|
3
-3%
|
3
-15%
|
3
-5%
|
2
-14%
|
2
-24%
|
2
-2%
|
3
+83%
|
4
+14%
|
4
+0%
|
3
-25%
|
3
+19%
|
4
+33%
|
4
-19%
|
5
+28%
|
8
+74%
|
10
+27%
|
10
+3%
|
9
-13%
|
9
-2%
|
8
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
2
|
3
|
3
|
3
|
3
|
1
|
0
|
1
|
3
|
3
|
3
|
4
|
5
|
7
|
4
|
7
|
8
|
8
|
7
|
4
|
3
|
3
|
2
|
0
|
|
| Additional Paid In Capital |
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
3
+21%
|
4
+17%
|
4
-2%
|
4
+10%
|
4
+8%
|
5
+17%
|
4
-13%
|
5
+6%
|
5
+9%
|
5
-5%
|
5
+9%
|
6
+17%
|
9
+52%
|
6
-33%
|
12
+89%
|
13
+13%
|
14
+5%
|
15
+6%
|
13
-16%
|
11
-11%
|
11
-4%
|
10
-8%
|
8
-15%
|
|
| Total Liabilities & Equity |
9
N/A
|
8
-11%
|
9
+7%
|
7
-16%
|
7
+4%
|
7
-3%
|
8
+8%
|
7
-13%
|
7
-5%
|
7
+6%
|
8
+18%
|
9
+11%
|
10
+10%
|
12
+23%
|
10
-21%
|
16
+69%
|
17
+4%
|
19
+10%
|
23
+23%
|
23
-1%
|
22
-5%
|
20
-8%
|
19
-5%
|
16
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
32
|
32
|
32
|
32
|
32
|
32
|
29
|
28
|
29
|
27
|
26
|
26
|
26
|
26
|
33
|
36
|
34
|
36
|
36
|
37
|
37
|
37
|
43
|
|