
Pets at Home Group PLC
LSE:PETS

Intrinsic Value
The intrinsic value of one
PETS
stock under the Base Case scenario is
323.8
GBX.
Compared to the current market price of 247.2 GBX,
Pets at Home Group PLC
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pets at Home Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Pets at Home Group PLC
Balance Sheet Decomposition
Pets at Home Group PLC
Current Assets | 219.8m |
Cash & Short-Term Investments | 40.4m |
Receivables | 65.3m |
Other Current Assets | 114.1m |
Non-Current Assets | 1.5B |
PP&E | 464.7m |
Intangibles | 983.3m |
Other Non-Current Assets | 11.3m |
Free Cash Flow Analysis
Pets at Home Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Pets at Home Group PLC
Revenue
|
1.5B
GBP
|
Cost of Revenue
|
-790.3m
GBP
|
Gross Profit
|
701.2m
GBP
|
Operating Expenses
|
-549.1m
GBP
|
Operating Income
|
152.1m
GBP
|
Other Expenses
|
-60.6m
GBP
|
Net Income
|
91.5m
GBP
|
PETS Profitability Score
Profitability Due Diligence
Pets at Home Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Pets at Home Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
PETS Solvency Score
Solvency Due Diligence
Pets at Home Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Pets at Home Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PETS Price Targets Summary
Pets at Home Group PLC
According to Wall Street analysts, the average 1-year price target for
PETS
is 294.78 GBX
with a low forecast of 212.1 GBX and a high forecast of 388.5 GBX.
Dividends
Current shareholder yield for PETS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PETS
stock under the Base Case scenario is
323.8
GBX.
Compared to the current market price of 247.2 GBX,
Pets at Home Group PLC
is
Undervalued by 24%.