
Petrofac Ltd
LSE:PFC

Intrinsic Value
The intrinsic value of one
PFC
stock under the Base Case scenario is
967.323
GBX.
Compared to the current market price of 3.975 GBX,
Petrofac Ltd
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis

Revenue & Expenses Breakdown
Petrofac Ltd
Balance Sheet Decomposition
Petrofac Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 164m |
Receivables | 1.7B |
Other Current Assets | 245m |
Non-Current Assets | 590m |
Long-Term Investments | 11m |
PP&E | 143m |
Intangibles | 119m |
Other Non-Current Assets | 317m |
Free Cash Flow Analysis
Petrofac Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Petrofac Ltd
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
-192m
USD
|
Operating Expenses
|
-206m
USD
|
Operating Income
|
-398m
USD
|
Other Expenses
|
-150m
USD
|
Net Income
|
-548m
USD
|
PFC Profitability Score
Profitability Due Diligence
Petrofac Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Petrofac Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
PFC Solvency Score
Solvency Due Diligence
Petrofac Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Petrofac Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PFC Price Targets Summary
Petrofac Ltd
Dividends
Current shareholder yield for PFC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?