Pathfinder Minerals PLC
LSE:PFP
Cash Flow Statement
Cash Flow Statement
Pathfinder Minerals PLC
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(4)
|
(0)
|
0
|
(0)
|
(1)
|
4
|
4
|
(1)
|
(9)
|
(9)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(37)
|
(40)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
3
|
2
|
(3)
|
5
|
11
|
5
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-11%
|
(2)
+62%
|
(0)
+84%
|
(2)
-467%
|
(3)
-51%
|
7
N/A
|
6
-7%
|
(3)
N/A
|
(3)
-2%
|
2
N/A
|
4
+93%
|
0
-98%
|
(0)
N/A
|
(0)
+22%
|
(1)
-300%
|
(3)
-201%
|
(4)
-49%
|
(5)
-7%
|
(4)
+16%
|
(2)
+59%
|
(1)
+68%
|
(1)
-88%
|
(1)
-7%
|
(1)
-6%
|
(1)
+30%
|
(0)
+45%
|
(0)
-4%
|
(1)
-16%
|
(1)
-11%
|
(1)
-4%
|
(1)
-2%
|
(0)
+22%
|
(0)
+39%
|
(0)
-32%
|
(0)
-30%
|
(1)
-7%
|
(0)
+8%
|
(0)
+15%
|
(0)
-15%
|
(1)
-170%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
1
+197%
|
2
+146%
|
2
-20%
|
0
-88%
|
0
+86%
|
0
-17%
|
0
-44%
|
0
+42%
|
0
-37%
|
0
-88%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+38%
|
0
-45%
|
0
-67%
|
0
N/A
|
0
-30%
|
0
N/A
|
0
N/A
|
0
+25%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
|
| Net Issuance of Debt |
1
|
2
|
(1)
|
(2)
|
1
|
2
|
(6)
|
(7)
|
2
|
3
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
2
+130%
|
(1)
N/A
|
(2)
-94%
|
1
N/A
|
2
+79%
|
(6)
N/A
|
(7)
-11%
|
2
N/A
|
3
+21%
|
(3)
N/A
|
(4)
-32%
|
0
N/A
|
1
+100%
|
0
-79%
|
1
+717%
|
11
+1 067%
|
11
-8%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+60%
|
0
-24%
|
1
+71%
|
1
+10%
|
0
-43%
|
1
+141%
|
1
-40%
|
0
-94%
|
0
+1 033%
|
1
+101%
|
1
-16%
|
0
-97%
|
0
+378%
|
0
+442%
|
2
+243%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
(2)
+42%
|
(1)
+57%
|
(1)
-1%
|
(0)
+75%
|
0
N/A
|
1
+564%
|
(0)
N/A
|
(1)
-44%
|
(0)
+56%
|
(1)
-246%
|
(0)
+99%
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
+85%
|
8
N/A
|
6
-28%
|
(5)
N/A
|
(4)
+15%
|
(2)
+59%
|
(1)
+68%
|
(1)
-85%
|
(1)
-6%
|
(1)
-7%
|
(0)
+58%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+7%
|
(0)
N/A
|
0
N/A
|
0
-69%
|
(0)
N/A
|
0
N/A
|
0
+915%
|
0
-48%
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-10%
|
(2)
+62%
|
(0)
+84%
|
(2)
-470%
|
(3)
-50%
|
7
N/A
|
6
-7%
|
(3)
N/A
|
(3)
-2%
|
2
N/A
|
4
+93%
|
0
-98%
|
(0)
N/A
|
(0)
+22%
|
(1)
-300%
|
(3)
-201%
|
(4)
-49%
|
(5)
-7%
|
(4)
+16%
|
(2)
+59%
|
(1)
+68%
|
(1)
-88%
|
(1)
-7%
|
(1)
-6%
|
(1)
+30%
|
(0)
+45%
|
(0)
-3%
|
(1)
-16%
|
(1)
-11%
|
(1)
-4%
|
(1)
-2%
|
(0)
+22%
|
(0)
+39%
|
(0)
-32%
|
(0)
-30%
|
(1)
-7%
|
(0)
+8%
|
(0)
+15%
|
(0)
-15%
|
(1)
-170%
|
|