Powerhouse Energy Group PLC
LSE:PHE
Intrinsic Value
The intrinsic value of one PHE stock under the Base Case scenario is 0.03 GBX. Compared to the current market price of 0.495 GBX, Powerhouse Energy Group PLC is Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Powerhouse Energy Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Powerhouse Energy Group PLC
Balance Sheet Decomposition
Powerhouse Energy Group PLC
Current Assets | 3.2m |
Cash & Short-Term Investments | 2.7m |
Receivables | 484.4k |
Non-Current Assets | 4.7m |
PP&E | 1.6m |
Intangibles | 3.1m |
Other Non-Current Assets | -100 |
Free Cash Flow Analysis
Powerhouse Energy Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Powerhouse Energy Group PLC
Revenue
|
566.7k
GBP
|
Cost of Revenue
|
-405.9k
GBP
|
Gross Profit
|
160.8k
GBP
|
Operating Expenses
|
-1.8m
GBP
|
Operating Income
|
-1.7m
GBP
|
Other Expenses
|
-357.6k
GBP
|
Net Income
|
-2m
GBP
|
PHE Profitability Score
Profitability Due Diligence
Powerhouse Energy Group PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
Score
Powerhouse Energy Group PLC's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
PHE Solvency Score
Solvency Due Diligence
Powerhouse Energy Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Powerhouse Energy Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHE Price Targets Summary
Powerhouse Energy Group PLC
Dividends
Current shareholder yield for PHE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PHE stock under the Base Case scenario is 0.03 GBX.
Compared to the current market price of 0.495 GBX, Powerhouse Energy Group PLC is Overvalued by 94%.