P

Powerhouse Energy Group PLC
LSE:PHE

Watchlist Manager
Powerhouse Energy Group PLC
LSE:PHE
Watchlist
Price: 0.417 GBX 1.71%
Market Cap: 18.6m GBX

Intrinsic Value

The intrinsic value of one PHE stock under the Base Case scenario is 0.045 GBX. Compared to the current market price of 0.417 GBX, Powerhouse Energy Group PLC is Overvalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PHE Intrinsic Value
0.045 GBX
Overvaluation 89%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Powerhouse Energy Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about PHE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PHE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Powerhouse Energy Group PLC.

Explain Valuation
Compare PHE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PHE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Powerhouse Energy Group PLC

Current Assets 2.2m
Cash & Short-Term Investments 1.5m
Receivables 685.2k
Other Current Assets 100
Non-Current Assets 3.3m
PP&E 2.4m
Intangibles 914.3k
Other Non-Current Assets -100
Current Liabilities 450.6k
Accounts Payable 450.6k
Non-Current Liabilities 113.9k
Long-Term Debt 114k
Other Non-Current Liabilities -100
Efficiency

Free Cash Flow Analysis
Powerhouse Energy Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Powerhouse Energy Group PLC

Revenue
588.6k GBP
Cost of Revenue
-231.7k GBP
Gross Profit
356.9k GBP
Operating Expenses
-3.5m GBP
Operating Income
-3.2m GBP
Other Expenses
-2.2m GBP
Net Income
-5.4m GBP
Fundamental Scores

PHE Profitability Score
Profitability Due Diligence

Powerhouse Energy Group PLC's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Declining Net Margin
15/100
Profitability
Score

Powerhouse Energy Group PLC's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

PHE Solvency Score
Solvency Due Diligence

Powerhouse Energy Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
57/100
Solvency
Score

Powerhouse Energy Group PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHE Price Targets Summary
Powerhouse Energy Group PLC

There are no price targets for PHE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Powerhouse Energy Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for PHE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PHE stock?

The intrinsic value of one PHE stock under the Base Case scenario is 0.045 GBX.

Is PHE stock undervalued or overvalued?

Compared to the current market price of 0.417 GBX, Powerhouse Energy Group PLC is Overvalued by 89%.

Back to Top