First Time Loading...
B

Brighton Pier Group PLC
LSE:PIER

Watchlist Manager
Brighton Pier Group PLC
LSE:PIER
Watchlist
Price: 44.5 GBX -1.11% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

The Brighton Pier Group Plc is a holding company, which engages in the ownership and operations of premium bars nationwide, including two ping-pong concept bars and six indoor mini golf sites. [ Read More ]

The intrinsic value of one PIER stock under the Base Case scenario is 79.95 GBX. Compared to the current market price of 44.5 GBX, Brighton Pier Group PLC is Undervalued by 44%.

Key Points:
PIER Intrinsic Value
Base Case
79.95 GBX
Undervaluation 44%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Brighton Pier Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PIER stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brighton Pier Group PLC

Provide an overview of the primary business activities
of Brighton Pier Group PLC.

What unique competitive advantages
does Brighton Pier Group PLC hold over its rivals?

What risks and challenges
does Brighton Pier Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brighton Pier Group PLC.

Provide P/S
for Brighton Pier Group PLC.

Provide P/E
for Brighton Pier Group PLC.

Provide P/OCF
for Brighton Pier Group PLC.

Provide P/FCFE
for Brighton Pier Group PLC.

Provide P/B
for Brighton Pier Group PLC.

Provide EV/S
for Brighton Pier Group PLC.

Provide EV/GP
for Brighton Pier Group PLC.

Provide EV/EBITDA
for Brighton Pier Group PLC.

Provide EV/EBIT
for Brighton Pier Group PLC.

Provide EV/OCF
for Brighton Pier Group PLC.

Provide EV/FCFF
for Brighton Pier Group PLC.

Provide EV/IC
for Brighton Pier Group PLC.

Show me price targets
for Brighton Pier Group PLC made by professional analysts.

What are the Revenue projections
for Brighton Pier Group PLC?

How accurate were the past Revenue estimates
for Brighton Pier Group PLC?

What are the Net Income projections
for Brighton Pier Group PLC?

How accurate were the past Net Income estimates
for Brighton Pier Group PLC?

What are the EPS projections
for Brighton Pier Group PLC?

How accurate were the past EPS estimates
for Brighton Pier Group PLC?

What are the EBIT projections
for Brighton Pier Group PLC?

How accurate were the past EBIT estimates
for Brighton Pier Group PLC?

Compare the revenue forecasts
for Brighton Pier Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brighton Pier Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brighton Pier Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brighton Pier Group PLC compared to its peers.

Compare the P/E ratios
of Brighton Pier Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Brighton Pier Group PLC with its peers.

Analyze the financial leverage
of Brighton Pier Group PLC compared to its main competitors.

Show all profitability ratios
for Brighton Pier Group PLC.

Provide ROE
for Brighton Pier Group PLC.

Provide ROA
for Brighton Pier Group PLC.

Provide ROIC
for Brighton Pier Group PLC.

Provide ROCE
for Brighton Pier Group PLC.

Provide Gross Margin
for Brighton Pier Group PLC.

Provide Operating Margin
for Brighton Pier Group PLC.

Provide Net Margin
for Brighton Pier Group PLC.

Provide FCF Margin
for Brighton Pier Group PLC.

Show all solvency ratios
for Brighton Pier Group PLC.

Provide D/E Ratio
for Brighton Pier Group PLC.

Provide D/A Ratio
for Brighton Pier Group PLC.

Provide Interest Coverage Ratio
for Brighton Pier Group PLC.

Provide Altman Z-Score Ratio
for Brighton Pier Group PLC.

Provide Quick Ratio
for Brighton Pier Group PLC.

Provide Current Ratio
for Brighton Pier Group PLC.

Provide Cash Ratio
for Brighton Pier Group PLC.

What is the historical Revenue growth
over the last 5 years for Brighton Pier Group PLC?

What is the historical Net Income growth
over the last 5 years for Brighton Pier Group PLC?

What is the current Free Cash Flow
of Brighton Pier Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brighton Pier Group PLC.

Financials

Balance Sheet Decomposition
Brighton Pier Group PLC

Current Assets 10.9m
Cash & Short-Term Investments 6.2m
Receivables 3.3m
Other Current Assets 1.4m
Non-Current Assets 58.8m
PP&E 50.3m
Intangibles 8.5m
Current Liabilities 11.9m
Accounts Payable 8.2m
Other Current Liabilities 3.7m
Non-Current Liabilities 35.8m
Long-Term Debt 35m
Other Non-Current Liabilities 773k
Efficiency

Earnings Waterfall
Brighton Pier Group PLC

Revenue
35m GBP
Cost of Revenue
-4.9m GBP
Gross Profit
30.1m GBP
Operating Expenses
-29m GBP
Operating Income
1.1m GBP
Other Expenses
-4.1m GBP
Net Income
-3m GBP

Free Cash Flow Analysis
Brighton Pier Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PIER Profitability Score
Profitability Due Diligence

Brighton Pier Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Brighton Pier Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PIER Solvency Score
Solvency Due Diligence

Brighton Pier Group PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

Brighton Pier Group PLC's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PIER Price Targets Summary
Brighton Pier Group PLC

Wall Street analysts forecast PIER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PIER is 76.5 GBX with a low forecast of 75.75 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
75.75 GBX
70% Upside
Average
Price Target
76.5 GBX
72% Upside
Highest
Price Target
78.75 GBX
77% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PIER Price
Brighton Pier Group PLC

1M 1M
-11%
6M 6M
+19%
1Y 1Y
-30%
3Y 3Y
-25%
5Y 5Y
-21%
10Y 10Y
-76%
Annual Price Range
44.5
52w Low
30.8
52w High
63.5
Price Metrics
Average Annual Return 17.19%
Standard Deviation of Annual Returns 67.49%
Max Drawdown -73%
Shares Statistics
Market Capitalization 16.6m GBX
Shares Outstanding 37 286 300
Percentage of Shares Shorted
N/A

PIER Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brighton Pier Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

16.6m GBP

Dividend Yield

0%

Description

The Brighton Pier Group Plc is a holding company, which engages in the ownership and operations of premium bars nationwide, including two ping-pong concept bars and six indoor mini golf sites. The company operates through four segments: Brighton Palace Pier, Golf, Bars, and Lightwater Valley. Brighton Palace Pier offers a wide range of attractions including two arcades (with over 300 machines) and eighteen funfair rides, together with a variety of on-site hospitality and catering facilities. The Golf division (which trades as Paradise Island Adventure Golf) operates eight indoor mini-golf sites at high footfall retail and leisure centers. The bars trade under a variety of concepts including Embargo Republica, Lola Lo, Le Fez, Lowlander and Coalition. The Lightwater Valley Theme Park offers a variety of attractions with rides, amusements, crazy golf, children’s outdoor and indoor play, entertainment shows, together with numerous food, drink, and retail outlets.

Contact

London
36 Drury Lane
+442073766300.0
https://www.brightonpiergroup.com/

IPO

2013-11-28

Employees

374

Officers

CEO & Executive Director
Ms. Anne Elizabeth Ackord
CFO, Company Secretary & Executive Director
Mr. John Anthony Smith

See Also

Discover More
What is the Intrinsic Value of one PIER stock?

The intrinsic value of one PIER stock under the Base Case scenario is 79.95 GBX.

Is PIER stock undervalued or overvalued?

Compared to the current market price of 44.5 GBX, Brighton Pier Group PLC is Undervalued by 44%.