Pipehawk PLC
LSE:PIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pipehawk PLC
LSE:PIP
|
UK |
Income Statement
Earnings Waterfall
Pipehawk PLC
Income Statement
Pipehawk PLC
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+6%
|
1
-16%
|
1
-1%
|
1
+48%
|
2
+12%
|
3
+79%
|
4
+47%
|
4
-12%
|
3
-23%
|
2
-14%
|
3
+5%
|
3
+28%
|
4
+8%
|
3
-25%
|
3
+5%
|
4
+27%
|
3
-3%
|
3
-1%
|
4
+12%
|
5
+40%
|
6
+12%
|
5
-13%
|
5
-1%
|
5
-9%
|
4
-5%
|
5
+9%
|
5
+13%
|
6
+5%
|
5
-12%
|
5
-4%
|
5
+12%
|
7
+24%
|
8
+24%
|
8
+0%
|
6
-23%
|
7
+3%
|
7
+9%
|
6
-15%
|
5
-16%
|
6
+25%
|
9
+36%
|
9
+4%
|
7
-27%
|
4
-44%
|
3
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(7)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
(1)
|
(3)
|
(2)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(7)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(0)
|
(2)
|
(0)
|
(2)
|
(1)
|
(4)
|
(0)
|
(2)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+29%
|
(1)
-28%
|
(1)
+1%
|
(0)
+59%
|
(0)
+39%
|
0
N/A
|
0
+89%
|
0
-82%
|
(0)
N/A
|
(0)
-83%
|
(1)
-33%
|
(1)
+11%
|
(0)
+34%
|
(1)
-164%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+236%
|
(2)
N/A
|
(2)
-19%
|
(1)
+76%
|
(0)
+16%
|
(1)
-34%
|
(1)
-49%
|
(1)
-2%
|
(1)
+31%
|
(0)
+97%
|
(0)
-575%
|
(0)
-278%
|
(0)
+22%
|
0
N/A
|
0
+523%
|
0
+14%
|
(0)
N/A
|
0
N/A
|
0
-47%
|
(1)
N/A
|
(3)
-97%
|
(2)
+14%
|
(1)
+56%
|
(1)
-6%
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+21%
|
(1)
+4%
|
(1)
N/A
|
(0)
+56%
|
(0)
+38%
|
0
N/A
|
0
+129%
|
0
-88%
|
(0)
N/A
|
(0)
-69%
|
(1)
-41%
|
(1)
+3%
|
(0)
+20%
|
(1)
-113%
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
(0)
+76%
|
0
N/A
|
(2)
N/A
|
(2)
-16%
|
(1)
+73%
|
(1)
+16%
|
(1)
-45%
|
(1)
-41%
|
(1)
+4%
|
(1)
+26%
|
(0)
+74%
|
(0)
+32%
|
(1)
-283%
|
(1)
-9%
|
0
N/A
|
0
+2 292%
|
0
-32%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-3 652%
|
(3)
-85%
|
(3)
-13%
|
(2)
+35%
|
(1)
+64%
|
(0)
+86%
|
(0)
-192%
|
(1)
-195%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+21%
|
(1)
+23%
|
(1)
+3%
|
(0)
+57%
|
(0)
+57%
|
0
N/A
|
0
+79%
|
0
-56%
|
(0)
N/A
|
(0)
-74%
|
(1)
-55%
|
(0)
+22%
|
(0)
+43%
|
(1)
-265%
|
(0)
+71%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+967%
|
(2)
N/A
|
(2)
-16%
|
(1)
+77%
|
(0)
+46%
|
(1)
-80%
|
(1)
-65%
|
(1)
+9%
|
(0)
+43%
|
0
N/A
|
0
-14%
|
(0)
N/A
|
(0)
-4%
|
0
N/A
|
1
+87%
|
1
+1%
|
0
-75%
|
1
+258%
|
0
-24%
|
(1)
N/A
|
(2)
-133%
|
(2)
-23%
|
(1)
+40%
|
(1)
+45%
|
(0)
+61%
|
(0)
+19%
|
(1)
-214%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.04
+43%
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.02
+71%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.07
-17%
|
-0.04
+43%
|
-0.02
+50%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
|