Plaza Centers NV
LSE:PLAZ
Cash Flow Statement
Cash Flow Statement
Plaza Centers NV
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
249
|
68
|
(5)
|
(65)
|
(11)
|
14
|
21
|
14
|
(28)
|
(35)
|
(86)
|
(157)
|
(241)
|
(218)
|
(236)
|
(147)
|
(120)
|
(137)
|
(57)
|
(47)
|
(46)
|
(36)
|
(16)
|
(30)
|
(47)
|
(47)
|
(27)
|
(30)
|
(38)
|
(40)
|
(21)
|
(18)
|
(33)
|
(35)
|
(27)
|
(24)
|
(9)
|
(3)
|
(39)
|
(47)
|
(28)
|
(23)
|
|
| Depreciation & Amortization |
1
|
3
|
9
|
35
|
30
|
2
|
6
|
3
|
(1)
|
4
|
1
|
(1)
|
(4)
|
0
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
3
|
7
|
7
|
3
|
1
|
3
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(274)
|
(65)
|
1
|
16
|
(29)
|
(20)
|
(22)
|
(7)
|
33
|
34
|
32
|
38
|
54
|
37
|
52
|
37
|
30
|
50
|
31
|
20
|
31
|
20
|
12
|
33
|
8
|
5
|
16
|
15
|
5
|
11
|
19
|
14
|
9
|
13
|
26
|
23
|
7
|
1
|
37
|
46
|
25
|
20
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
24
|
31
|
23
|
11
|
9
|
8
|
21
|
23
|
25
|
28
|
17
|
19
|
15
|
15
|
16
|
14
|
11
|
8
|
6
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(18)
|
(59)
|
(285)
|
(105)
|
(81)
|
(84)
|
(105)
|
(105)
|
(70)
|
(79)
|
(15)
|
89
|
162
|
187
|
183
|
120
|
97
|
94
|
34
|
25
|
12
|
10
|
7
|
16
|
8
|
(4)
|
10
|
16
|
28
|
27
|
1
|
5
|
24
|
21
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(42)
N/A
|
(53)
-27%
|
(281)
-430%
|
(119)
+58%
|
(91)
+23%
|
(87)
+5%
|
(100)
-15%
|
(95)
+5%
|
(66)
+31%
|
(76)
-15%
|
(68)
+11%
|
(32)
+53%
|
(29)
+8%
|
6
N/A
|
(1)
N/A
|
10
N/A
|
8
-13%
|
8
-4%
|
9
+13%
|
(1)
N/A
|
(3)
-120%
|
(6)
-135%
|
2
N/A
|
19
+855%
|
(30)
N/A
|
(47)
-53%
|
(0)
+99%
|
1
N/A
|
(5)
N/A
|
(2)
+69%
|
(1)
+49%
|
1
N/A
|
(0)
N/A
|
(2)
-206%
|
(1)
+23%
|
(2)
-65%
|
(3)
-81%
|
(4)
-10%
|
(2)
+36%
|
(2)
+31%
|
(3)
-85%
|
(2)
+22%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(10)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(172)
|
(57)
|
105
|
(4)
|
(32)
|
(23)
|
(39)
|
(3)
|
116
|
106
|
133
|
100
|
116
|
51
|
9
|
(9)
|
1
|
1
|
(1)
|
14
|
3
|
3
|
3
|
0
|
39
|
96
|
99
|
44
|
3
|
1
|
1
|
1
|
1
|
(0)
|
4
|
4
|
7
|
7
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(182)
N/A
|
(59)
+67%
|
103
N/A
|
(6)
N/A
|
(33)
-491%
|
(25)
+24%
|
(41)
-66%
|
(7)
+82%
|
113
N/A
|
103
-9%
|
133
+29%
|
100
-25%
|
116
+16%
|
51
-56%
|
9
-83%
|
(9)
N/A
|
1
N/A
|
1
-49%
|
(1)
N/A
|
14
N/A
|
3
-82%
|
3
+27%
|
3
+3%
|
0
N/A
|
39
N/A
|
96
+148%
|
99
+3%
|
44
-56%
|
3
-94%
|
1
-52%
|
1
-35%
|
1
+41%
|
1
-11%
|
(0)
N/A
|
4
N/A
|
4
-2%
|
7
+59%
|
7
+8%
|
0
-94%
|
0
-96%
|
0
-41%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(5)
|
(9)
|
18
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
299
|
255
|
97
|
82
|
148
|
127
|
121
|
72
|
(52)
|
(63)
|
(91)
|
(63)
|
(119)
|
(73)
|
(74)
|
(7)
|
(1)
|
(2)
|
1
|
(14)
|
(20)
|
(21)
|
(22)
|
(12)
|
(18)
|
(60)
|
(59)
|
(51)
|
(40)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(57)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
(17)
|
(14)
|
(23)
|
10
|
(3)
|
13
|
7
|
5
|
(3)
|
(2)
|
(3)
|
(3)
|
1
|
2
|
3
|
3
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
242
N/A
|
193
-20%
|
87
-55%
|
101
+15%
|
170
+69%
|
127
-25%
|
132
+4%
|
24
-82%
|
(96)
N/A
|
(117)
-22%
|
(81)
+31%
|
(66)
+19%
|
(106)
-61%
|
(66)
+37%
|
(69)
-4%
|
(9)
+86%
|
(2)
+74%
|
(5)
-116%
|
(2)
+57%
|
(14)
-504%
|
(18)
-29%
|
(18)
-3%
|
(19)
-3%
|
(15)
+23%
|
(18)
-26%
|
(61)
-231%
|
(59)
+2%
|
(51)
+13%
|
(40)
+22%
|
(0)
+99%
|
(0)
+17%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
19
N/A
|
80
+331%
|
(91)
N/A
|
(23)
+74%
|
48
N/A
|
15
-68%
|
(11)
N/A
|
(80)
-643%
|
(49)
+39%
|
(90)
-85%
|
(16)
+82%
|
2
N/A
|
(20)
N/A
|
(9)
+54%
|
(60)
-551%
|
(8)
+88%
|
7
N/A
|
4
-50%
|
6
+69%
|
(1)
N/A
|
(18)
-2 114%
|
(21)
-20%
|
(13)
+37%
|
5
N/A
|
(10)
N/A
|
(11)
-10%
|
39
N/A
|
(7)
N/A
|
(43)
-487%
|
(1)
+98%
|
(0)
+60%
|
2
N/A
|
1
-71%
|
(2)
N/A
|
3
N/A
|
2
-23%
|
3
+34%
|
3
+4%
|
(2)
N/A
|
(2)
+15%
|
(3)
-78%
|
(2)
+23%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(52)
N/A
|
(55)
-7%
|
(283)
-414%
|
(120)
+58%
|
(92)
+24%
|
(89)
+3%
|
(102)
-15%
|
(99)
+3%
|
(69)
+31%
|
(79)
-15%
|
(68)
+14%
|
(32)
+53%
|
(29)
+9%
|
6
N/A
|
(1)
N/A
|
9
N/A
|
8
-11%
|
8
-4%
|
9
+13%
|
(1)
N/A
|
(3)
-140%
|
(6)
-135%
|
2
N/A
|
19
+855%
|
(30)
N/A
|
(47)
-53%
|
(0)
+99%
|
1
N/A
|
(5)
N/A
|
(2)
+69%
|
(1)
+49%
|
1
N/A
|
(0)
N/A
|
(2)
-206%
|
(1)
+23%
|
(2)
-65%
|
(3)
-81%
|
(4)
-10%
|
(2)
+36%
|
(2)
+31%
|
(3)
-85%
|
(2)
+22%
|
|