Panther Securities P L C
LSE:PNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Panther Securities P L C
LSE:PNS
|
UK |
|
Beijing Haitian Ruisheng Science Technology Ltd
SSE:688787
|
CN |
|
Vornado Realty Trust
NYSE:VNO
|
US |
|
Hoffmann Green Cement Technologies SAS
PAR:ALHGR
|
FR |
|
A
|
Astron Corp Ltd
ASX:ATR
|
AU |
|
Microtek International Inc
TWSE:2305
|
TW |
Balance Sheet
Balance Sheet Decomposition
Panther Securities P L C
Panther Securities P L C
Balance Sheet
Panther Securities P L C
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
9
|
10
|
2
|
15
|
15
|
13
|
14
|
15
|
7
|
6
|
3
|
4
|
5
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
4
|
4
|
5
|
|
| Cash Equivalents |
5
|
9
|
10
|
2
|
15
|
15
|
13
|
14
|
15
|
7
|
6
|
3
|
4
|
5
|
4
|
5
|
6
|
6
|
7
|
8
|
8
|
4
|
4
|
5
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
5
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
2
|
2
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
5
|
7
|
9
|
10
|
10
|
10
|
9
|
8
|
8
|
7
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
16
|
3
|
2
|
5
|
1
|
1
|
4
|
|
| Total Current Assets |
12
|
16
|
20
|
18
|
30
|
28
|
25
|
26
|
26
|
18
|
17
|
10
|
11
|
11
|
10
|
10
|
10
|
25
|
14
|
14
|
17
|
8
|
9
|
13
|
|
| PP&E Net |
53
|
62
|
80
|
94
|
88
|
100
|
101
|
97
|
97
|
110
|
137
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
53
|
62
|
80
|
94
|
88
|
100
|
101
|
97
|
97
|
110
|
137
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
3
|
5
|
4
|
5
|
7
|
3
|
2
|
159
|
175
|
177
|
177
|
202
|
172
|
170
|
182
|
168
|
177
|
185
|
182
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
2
|
3
|
4
|
2
|
4
|
3
|
5
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
66
N/A
|
78
+19%
|
99
+27%
|
112
+13%
|
120
+7%
|
131
+9%
|
132
+1%
|
127
-4%
|
127
0%
|
134
+5%
|
156
+17%
|
167
+7%
|
171
+2%
|
187
+9%
|
187
0%
|
188
+1%
|
212
+13%
|
199
-6%
|
188
-6%
|
199
+6%
|
187
-6%
|
190
+2%
|
197
+4%
|
201
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
3
|
4
|
2
|
2
|
2
|
3
|
|
| Accrued Liabilities |
1
|
1
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
4
|
4
|
4
|
7
|
5
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
1
|
4
|
2
|
70
|
1
|
1
|
2
|
2
|
64
|
1
|
1
|
65
|
1
|
|
| Other Current Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
5
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
6
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Total Current Liabilities |
3
|
4
|
7
|
6
|
6
|
6
|
9
|
4
|
4
|
48
|
8
|
8
|
13
|
13
|
81
|
11
|
11
|
13
|
10
|
73
|
10
|
9
|
73
|
10
|
|
| Long-Term Debt |
30
|
37
|
53
|
56
|
59
|
47
|
35
|
43
|
45
|
3
|
62
|
76
|
76
|
78
|
7
|
77
|
82
|
66
|
67
|
8
|
64
|
67
|
8
|
70
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
11
|
9
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
7
|
9
|
20
|
21
|
15
|
24
|
23
|
28
|
26
|
26
|
27
|
32
|
15
|
0
|
0
|
0
|
|
| Total Liabilities |
33
N/A
|
41
+22%
|
61
+49%
|
61
+1%
|
65
+6%
|
63
-2%
|
54
-16%
|
61
+15%
|
59
-4%
|
63
+6%
|
89
+43%
|
105
+18%
|
103
-2%
|
116
+12%
|
111
-4%
|
116
+5%
|
121
+4%
|
105
-13%
|
103
-2%
|
113
+10%
|
89
-21%
|
79
-11%
|
85
+8%
|
85
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
25
|
30
|
31
|
43
|
48
|
61
|
72
|
59
|
61
|
64
|
60
|
55
|
60
|
62
|
66
|
62
|
81
|
84
|
75
|
77
|
88
|
102
|
103
|
107
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
32
N/A
|
37
+15%
|
38
+3%
|
50
+31%
|
55
+10%
|
68
+23%
|
79
+16%
|
66
-16%
|
68
+3%
|
71
+5%
|
67
-6%
|
62
-7%
|
68
+10%
|
71
+5%
|
76
+6%
|
72
-5%
|
91
+26%
|
94
+3%
|
85
-10%
|
86
+2%
|
98
+13%
|
111
+14%
|
112
+1%
|
116
+4%
|
|
| Total Liabilities & Equity |
66
N/A
|
78
+19%
|
99
+27%
|
112
+13%
|
120
+7%
|
131
+9%
|
132
+1%
|
127
-4%
|
127
0%
|
134
+5%
|
156
+17%
|
167
+7%
|
171
+2%
|
187
+9%
|
187
0%
|
188
+1%
|
212
+13%
|
199
-6%
|
188
-6%
|
199
+6%
|
187
-6%
|
190
+2%
|
197
+4%
|
201
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
|