Pollen Street PLC
LSE:POLN
Income Statement
Earnings Waterfall
Pollen Street PLC
Income Statement
Pollen Street PLC
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
17
|
19
|
19
|
16
|
0
|
|
| Revenue |
86
N/A
|
103
+20%
|
109
+5%
|
118
+9%
|
128
+8%
|
|
| Operating Income | ||||||
| Operating Expenses |
(36)
|
(41)
|
(42)
|
(45)
|
(50)
|
|
| Selling, General & Administrative |
(38)
|
(36)
|
(39)
|
(43)
|
(46)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
3
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
49
N/A
|
62
+26%
|
67
+8%
|
73
+8%
|
78
+7%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(17)
|
(19)
|
(19)
|
(16)
|
(15)
|
|
| Non-Reccuring Items |
0
|
1
|
(0)
|
(1)
|
0
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
31
N/A
|
43
+35%
|
47
+11%
|
56
+18%
|
62
+12%
|
|
| Net Income | ||||||
| Tax Provision |
(1)
|
(3)
|
(1)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
30
|
40
|
46
|
50
|
54
|
|
| Net Income (Common) |
30
N/A
|
40
+33%
|
46
+15%
|
50
+8%
|
54
+9%
|
|
| EPS (Diluted) |
0.46
N/A
|
0.62
+35%
|
0.72
+16%
|
0.79
+10%
|
0.88
+11%
|
|