Pollen Street PLC
LSE:POLN
Income Statement
Earnings Waterfall
Pollen Street PLC
Revenue
|
63.7m
GBP
|
Operating Expenses
|
-22.6m
GBP
|
Operating Income
|
41.1m
GBP
|
Other Expenses
|
-14.7m
GBP
|
Net Income
|
26.4m
GBP
|
Income Statement
Pollen Street PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
55
N/A
|
57
+4%
|
64
+12%
|
|
Gross Profit | ||||
Cost of Revenue |
(8)
|
(10)
|
0
|
|
Gross Profit |
46
N/A
|
47
+2%
|
0
N/A
|
|
Operating Income | ||||
Operating Expenses |
(7)
|
(5)
|
(23)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(20)
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
(6)
|
(4)
|
(3)
|
|
Operating Income |
40
N/A
|
42
+6%
|
41
-3%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(8)
|
(11)
|
(13)
|
|
Non-Reccuring Items |
(6)
|
1
|
0
|
|
Total Other Income |
(6)
|
(2)
|
(2)
|
|
Pre-Tax Income |
21
N/A
|
30
+46%
|
27
-12%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
(0)
|
|
Income from Continuing Operations |
21
|
30
|
26
|
|
Net Income (Common) |
21
N/A
|
30
+46%
|
26
-13%
|
|
EPS (Diluted) |
0.59
N/A
|
0.86
+46%
|
0.62
-28%
|