Pensana PLC
LSE:PRE
Income Statement
Earnings Waterfall
Pensana PLC
Revenue
|
0
USD
|
Operating Expenses
|
-5.7m
USD
|
Operating Income
|
-5.7m
USD
|
Other Expenses
|
1.4m
USD
|
Net Income
|
-4.3m
USD
|
Income Statement
Pensana PLC
Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
0
N/A
|
0
+0%
|
0
-96%
|
0
+7%
|
0
-90%
|
0
-56%
|
0
-80%
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||
Operating Expenses |
(3)
|
(6)
|
(4)
|
(6)
|
(5)
|
(9)
|
(9)
|
(10)
|
(6)
|
|
Selling, General & Administrative |
(3)
|
(5)
|
(4)
|
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(6)
-87%
|
(4)
+34%
|
(6)
-49%
|
(5)
+14%
|
(9)
-79%
|
(9)
-1%
|
(10)
-5%
|
(6)
+43%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(6)
-49%
|
(4)
+34%
|
(7)
-65%
|
(10)
-43%
|
(11)
-15%
|
(12)
-6%
|
(12)
-1%
|
(4)
+64%
|
|
Net Income | ||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Income from Continuing Operations |
(4)
|
(6)
|
(4)
|
(7)
|
(9)
|
(11)
|
(10)
|
(11)
|
(4)
|
|
Net Income (Common) |
(4)
N/A
|
(6)
-49%
|
(4)
+34%
|
(7)
-65%
|
(9)
-40%
|
(11)
-15%
|
(10)
+4%
|
(11)
-1%
|
(4)
+59%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|