Premier African Minerals Ltd
LSE:PREM
Income Statement
Earnings Waterfall
Premier African Minerals Ltd
Income Statement
Premier African Minerals Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
2
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
0
|
0
|
(4)
|
(12)
|
(12)
|
(6)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(0)
+15%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(12)
-204%
|
(12)
-8%
|
(6)
+52%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(1)
|
(2)
|
(7)
|
(4)
|
(7)
|
(11)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(7)
|
(4)
|
(7)
|
(10)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(2)
-68%
|
(7)
-172%
|
(4)
+36%
|
(7)
-69%
|
(15)
-106%
|
(17)
-17%
|
(17)
-2%
|
(11)
+34%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(8)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
5
|
5
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-32%
|
(7)
N/A
|
(6)
+12%
|
(8)
-46%
|
(21)
-146%
|
(25)
-20%
|
(20)
+21%
|
(15)
+22%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
2
|
(7)
|
(6)
|
(8)
|
(21)
|
(25)
|
(20)
|
(15)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
3
-28%
|
(6)
N/A
|
(5)
+13%
|
(8)
-50%
|
(20)
-154%
|
(25)
-22%
|
(19)
+22%
|
(15)
+22%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|