Pressure Technologies PLC
LSE:PRES
Income Statement
Earnings Waterfall
Pressure Technologies PLC
Revenue
|
31.9m
GBP
|
Cost of Revenue
|
-23m
GBP
|
Gross Profit
|
8.9m
GBP
|
Operating Expenses
|
-8.4m
GBP
|
Operating Income
|
545k
GBP
|
Other Expenses
|
-1.2m
GBP
|
Net Income
|
-679k
GBP
|
Income Statement
Pressure Technologies PLC
Sep-2008 | Mar-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
24
N/A
|
25
+5%
|
26
+6%
|
23
-12%
|
22
-6%
|
22
+3%
|
23
+3%
|
25
+10%
|
30
+20%
|
34
+12%
|
34
+0%
|
38
+10%
|
54
+43%
|
66
+23%
|
54
-19%
|
38
-30%
|
36
-6%
|
37
+4%
|
35
-7%
|
26
-25%
|
21
-18%
|
27
+25%
|
28
+7%
|
28
-2%
|
25
-8%
|
26
+2%
|
25
-3%
|
20
-20%
|
25
+23%
|
29
+17%
|
32
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(16)
|
(17)
|
(18)
|
(16)
|
(14)
|
(15)
|
(17)
|
(19)
|
(23)
|
(25)
|
(24)
|
(26)
|
(38)
|
(47)
|
(38)
|
(27)
|
(26)
|
(28)
|
(25)
|
(18)
|
(14)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(17)
|
(20)
|
(22)
|
(23)
|
|
Gross Profit |
8
N/A
|
8
+3%
|
8
+7%
|
8
-8%
|
8
+3%
|
7
-8%
|
6
-13%
|
7
+10%
|
8
+12%
|
9
+19%
|
10
+12%
|
12
+12%
|
16
+36%
|
19
+23%
|
16
-19%
|
11
-31%
|
10
-12%
|
9
-6%
|
10
+8%
|
8
-14%
|
7
-13%
|
9
+30%
|
9
-3%
|
8
-12%
|
5
-34%
|
6
+13%
|
6
-2%
|
3
-44%
|
5
+58%
|
7
+31%
|
9
+29%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(13)
|
(14)
|
(12)
|
(12)
|
(12)
|
(11)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Operating Income |
5
N/A
|
5
+1%
|
5
N/A
|
4
-18%
|
3
-15%
|
2
-52%
|
1
-61%
|
1
+117%
|
2
+26%
|
3
+50%
|
3
+9%
|
4
+24%
|
7
+101%
|
7
-8%
|
2
-77%
|
(1)
N/A
|
(3)
-93%
|
(3)
-5%
|
(1)
+69%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-38%
|
(1)
N/A
|
(4)
-325%
|
(2)
+49%
|
(2)
+29%
|
(5)
-208%
|
(3)
+44%
|
(1)
+59%
|
1
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(0)
|
5
|
3
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(14)
|
(16)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
5
N/A
|
5
+0%
|
5
0%
|
4
-18%
|
4
-15%
|
2
-52%
|
1
-65%
|
1
+133%
|
2
+32%
|
3
+49%
|
3
+9%
|
3
-1%
|
5
+87%
|
4
-34%
|
1
-69%
|
3
+131%
|
(0)
N/A
|
(4)
-975%
|
(1)
+64%
|
(0)
+77%
|
(2)
-425%
|
(0)
+96%
|
(1)
-643%
|
(2)
-298%
|
(20)
-866%
|
(18)
+9%
|
(5)
+73%
|
(8)
-51%
|
(4)
+47%
|
(3)
+23%
|
(1)
+64%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
|
Income from Continuing Operations |
4
|
4
|
4
|
3
|
3
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
4
|
2
|
1
|
3
|
1
|
(3)
|
(1)
|
1
|
(1)
|
(0)
|
(0)
|
(2)
|
(19)
|
(18)
|
(4)
|
(6)
|
(4)
|
(4)
|
(1)
|
|
Net Income (Common) |
4
N/A
|
4
+2%
|
4
N/A
|
3
-18%
|
3
-15%
|
1
-52%
|
0
-67%
|
1
+143%
|
1
+31%
|
2
+49%
|
2
+16%
|
2
-7%
|
4
+82%
|
2
-35%
|
1
-71%
|
2
+213%
|
(1)
N/A
|
(4)
-480%
|
(1)
+71%
|
(3)
-185%
|
(5)
-55%
|
(3)
+47%
|
(2)
+41%
|
(1)
+59%
|
(19)
-2 805%
|
(18)
+7%
|
(4)
+76%
|
(6)
-49%
|
(4)
+35%
|
(4)
+12%
|
(1)
+81%
|
|
EPS (Diluted) |
0.31
N/A
|
0.31
N/A
|
0.32
+3%
|
0.27
-16%
|
0.23
-15%
|
0.11
-52%
|
0.03
-73%
|
0.08
+167%
|
0.11
+38%
|
0.17
+55%
|
0.2
+18%
|
0.18
-10%
|
0.28
+56%
|
0.17
-39%
|
0.04
-76%
|
0.14
+250%
|
-0.04
N/A
|
-0.27
-575%
|
-0.07
+74%
|
-0.18
-157%
|
-0.27
-50%
|
-0.14
+48%
|
-0.08
+43%
|
-0.03
+63%
|
-1.02
-3 300%
|
-0.68
+33%
|
-0.15
+78%
|
-0.2
-33%
|
-0.13
+35%
|
-0.12
+8%
|
-0.02
+83%
|