Proteome Sciences PLC
LSE:PRM
Income Statement
Earnings Waterfall
Proteome Sciences PLC
Income Statement
Proteome Sciences PLC
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+325%
|
0
+47%
|
0
-32%
|
0
-35%
|
0
-36%
|
0
-29%
|
0
-60%
|
0
-50%
|
0
+600%
|
0
+271%
|
0
+4%
|
1
+226%
|
1
-3%
|
0
-85%
|
1
+908%
|
1
+13%
|
10
+567%
|
10
+5%
|
1
-90%
|
1
+19%
|
1
-5%
|
1
+8%
|
2
+73%
|
2
-5%
|
2
-23%
|
2
+4%
|
2
+15%
|
2
+14%
|
3
+28%
|
3
+8%
|
3
+14%
|
3
-1%
|
3
-9%
|
3
+14%
|
5
+34%
|
5
+3%
|
5
-1%
|
5
+1%
|
5
+6%
|
6
+25%
|
8
+22%
|
8
0%
|
5
-35%
|
4
-20%
|
5
+21%
|
5
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
0
+75%
|
0
+29%
|
0
-44%
|
0
-40%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
+450%
|
0
+36%
|
1
+347%
|
1
-7%
|
0
-87%
|
1
+1 125%
|
1
+12%
|
10
+787%
|
10
+4%
|
1
-93%
|
1
+12%
|
1
-9%
|
1
-4%
|
2
+108%
|
1
-4%
|
1
-35%
|
1
+0%
|
1
+14%
|
1
+11%
|
2
+28%
|
2
+12%
|
2
+27%
|
2
-2%
|
2
-14%
|
2
+12%
|
3
+41%
|
3
+4%
|
3
-16%
|
3
+4%
|
3
+11%
|
4
+22%
|
5
+32%
|
5
-1%
|
2
-65%
|
0
-95%
|
1
+688%
|
1
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(2)
|
(6)
|
(2)
|
(5)
|
(2)
|
(5)
|
(2)
|
(5)
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
(6)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+6%
|
(2)
-25%
|
(3)
-27%
|
(4)
-52%
|
(6)
-45%
|
(7)
-13%
|
(6)
+14%
|
(5)
+14%
|
(6)
-22%
|
(6)
+5%
|
(6)
-8%
|
(6)
+0%
|
(5)
+18%
|
(5)
-1%
|
(5)
+6%
|
(4)
+14%
|
(4)
-4%
|
(4)
+13%
|
(4)
+6%
|
5
N/A
|
5
+2%
|
(4)
N/A
|
(4)
+7%
|
(4)
-5%
|
(4)
-3%
|
(3)
+23%
|
(4)
-6%
|
(4)
-12%
|
(4)
+10%
|
(3)
+14%
|
(3)
-3%
|
(3)
+15%
|
(3)
0%
|
(2)
+33%
|
(1)
+22%
|
(1)
+3%
|
(0)
+75%
|
0
N/A
|
0
-22%
|
1
+137%
|
1
+9%
|
0
-31%
|
1
+129%
|
2
+83%
|
1
-25%
|
(2)
N/A
|
(3)
-95%
|
(2)
+26%
|
(2)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+7%
|
(2)
-58%
|
(3)
-49%
|
(4)
-44%
|
(7)
-47%
|
(7)
-13%
|
(6)
+15%
|
(6)
+9%
|
(7)
-20%
|
(7)
+3%
|
(7)
-3%
|
(7)
+1%
|
(5)
+19%
|
(5)
0%
|
(5)
+2%
|
(5)
+11%
|
(5)
-2%
|
(4)
+14%
|
(4)
+5%
|
5
N/A
|
5
+4%
|
(5)
N/A
|
(4)
+7%
|
(5)
-24%
|
(5)
-3%
|
(4)
+33%
|
(4)
-6%
|
(4)
-11%
|
(4)
+9%
|
(3)
+14%
|
(3)
-3%
|
(3)
+14%
|
(3)
0%
|
(2)
+30%
|
(2)
+19%
|
(2)
+0%
|
(1)
+60%
|
(0)
+95%
|
(0)
-206%
|
0
N/A
|
0
+31%
|
0
-63%
|
1
+409%
|
1
+109%
|
1
-50%
|
(2)
N/A
|
(4)
-66%
|
(3)
+19%
|
(3)
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
5
|
5
|
(4)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+7%
|
(2)
-51%
|
(3)
-51%
|
(4)
-38%
|
(6)
-50%
|
(7)
-10%
|
(5)
+19%
|
(5)
+5%
|
(6)
-22%
|
(6)
+3%
|
(6)
-3%
|
(6)
-1%
|
(5)
+20%
|
(5)
-2%
|
(5)
+1%
|
(5)
+11%
|
(5)
-2%
|
(4)
+15%
|
(4)
+6%
|
5
N/A
|
5
+7%
|
(4)
N/A
|
(3)
+15%
|
(4)
-26%
|
(5)
-9%
|
(3)
+32%
|
(3)
-6%
|
(4)
-7%
|
(3)
+11%
|
(3)
+14%
|
(3)
-2%
|
(2)
+18%
|
(2)
+2%
|
(2)
-12%
|
(2)
+1%
|
(1)
+47%
|
(0)
+76%
|
0
N/A
|
0
-59%
|
0
+384%
|
0
+30%
|
0
-81%
|
1
+678%
|
1
+137%
|
1
-48%
|
(2)
N/A
|
(4)
-67%
|
(3)
+16%
|
(3)
+2%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.05
+17%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|