First Time Loading...
P

Procook Group PLC
LSE:PROC

Watchlist Manager
Procook Group PLC
LSE:PROC
Watchlist
Price: 25 GBX 0.81% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

PROC's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Procook Group Plc operates as a direct-to-consumer specialist kitchenware brand. [ Read More ]

The intrinsic value of one PROC stock under the Base Case scenario is 49.1 GBX. Compared to the current market price of 25 GBX, Procook Group PLC is Undervalued by 49%.

Key Points:
PROC Intrinsic Value
Base Case
49.1 GBX
Undervaluation 49%
Intrinsic Value
Price
P
Base Case Scenario

Valuation Backtest
Procook Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PROC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Procook Group PLC

Provide an overview of the primary business activities
of Procook Group PLC.

What unique competitive advantages
does Procook Group PLC hold over its rivals?

What risks and challenges
does Procook Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Procook Group PLC.

Provide P/S
for Procook Group PLC.

Provide P/E
for Procook Group PLC.

Provide P/OCF
for Procook Group PLC.

Provide P/FCFE
for Procook Group PLC.

Provide P/B
for Procook Group PLC.

Provide EV/S
for Procook Group PLC.

Provide EV/GP
for Procook Group PLC.

Provide EV/EBITDA
for Procook Group PLC.

Provide EV/EBIT
for Procook Group PLC.

Provide EV/OCF
for Procook Group PLC.

Provide EV/FCFF
for Procook Group PLC.

Provide EV/IC
for Procook Group PLC.

Show me price targets
for Procook Group PLC made by professional analysts.

What are the Revenue projections
for Procook Group PLC?

How accurate were the past Revenue estimates
for Procook Group PLC?

What are the Net Income projections
for Procook Group PLC?

How accurate were the past Net Income estimates
for Procook Group PLC?

What are the EPS projections
for Procook Group PLC?

How accurate were the past EPS estimates
for Procook Group PLC?

What are the EBIT projections
for Procook Group PLC?

How accurate were the past EBIT estimates
for Procook Group PLC?

Compare the revenue forecasts
for Procook Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Procook Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Procook Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Procook Group PLC compared to its peers.

Compare the P/E ratios
of Procook Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Procook Group PLC with its peers.

Analyze the financial leverage
of Procook Group PLC compared to its main competitors.

Show all profitability ratios
for Procook Group PLC.

Provide ROE
for Procook Group PLC.

Provide ROA
for Procook Group PLC.

Provide ROIC
for Procook Group PLC.

Provide ROCE
for Procook Group PLC.

Provide Gross Margin
for Procook Group PLC.

Provide Operating Margin
for Procook Group PLC.

Provide Net Margin
for Procook Group PLC.

Provide FCF Margin
for Procook Group PLC.

Show all solvency ratios
for Procook Group PLC.

Provide D/E Ratio
for Procook Group PLC.

Provide D/A Ratio
for Procook Group PLC.

Provide Interest Coverage Ratio
for Procook Group PLC.

Provide Altman Z-Score Ratio
for Procook Group PLC.

Provide Quick Ratio
for Procook Group PLC.

Provide Current Ratio
for Procook Group PLC.

Provide Cash Ratio
for Procook Group PLC.

What is the historical Revenue growth
over the last 5 years for Procook Group PLC?

What is the historical Net Income growth
over the last 5 years for Procook Group PLC?

What is the current Free Cash Flow
of Procook Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Procook Group PLC.

Financials

Balance Sheet Decomposition
Procook Group PLC

Current Assets 17.7m
Cash & Short-Term Investments 1.4m
Receivables 4.3m
Other Current Assets 11.9m
Non-Current Assets 36.3m
PP&E 33.7m
Intangibles 164k
Other Non-Current Assets 2.5m
Current Liabilities 19.3m
Accounts Payable 10.7m
Short-Term Debt 4.6m
Other Current Liabilities 4m
Non-Current Liabilities 27.2m
Long-Term Debt 26.3m
Other Non-Current Liabilities 909k
Efficiency

Earnings Waterfall
Procook Group PLC

Revenue
61.3m GBP
Cost of Revenue
-22.1m GBP
Gross Profit
39.2m GBP
Operating Expenses
-44.5m GBP
Operating Income
-5.3m GBP
Other Expenses
807k GBP
Net Income
-4.5m GBP

Free Cash Flow Analysis
Procook Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PROC Profitability Score
Profitability Due Diligence

Procook Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
45/100
Profitability
Score

Procook Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PROC Solvency Score
Solvency Due Diligence

Procook Group PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
20/100
Solvency
Score

Procook Group PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PROC Price Targets Summary
Procook Group PLC

Wall Street analysts forecast PROC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PROC is 39.78 GBX with a low forecast of 28.28 GBX and a high forecast of 52.5 GBX.

Lowest
Price Target
28.28 GBX
13% Upside
Average
Price Target
39.78 GBX
59% Upside
Highest
Price Target
52.5 GBX
110% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PROC Price
Procook Group PLC

1M 1M
-4%
6M 6M
+25%
1Y 1Y
-7%
3Y 3Y
-83%
5Y 5Y
-83%
10Y 10Y
-83%
Annual Price Range
25
52w Low
18.25
52w High
33.8
Price Metrics
Average Annual Return -40.15%
Standard Deviation of Annual Returns 57.95%
Max Drawdown -89%
Shares Statistics
Market Capitalization 27.2m GBX
Shares Outstanding 108 957 000
Percentage of Shares Shorted
N/A

PROC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Procook Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

27.2m GBP

Dividend Yield

0%

Description

Procook Group Plc operates as a direct-to-consumer specialist kitchenware brand. The company is headquartered in Gloucester, Gloucestershire and currently employs 559 full-time employees. The company went IPO on 2021-11-10. The firm's products include cookware, kitchen accessories and tableware. Its kitchen accessories consist of knives and kitchen gadgets. Cookware products include pots and pans, frying pans, woks, saute pans, steamers, stockpots and casserole dishes, griddle pans, roasting tins, bakeware, oven dishes, pizza stones, paella pans and replacement lids. The company sells a range of kitchen accessories, including utensils, chopping boards, food storage, linens, scales and measuring tools. The firm develops a range of knives and ancillary products, such as knife block sets, Japanese knives, knife cases, wall rack sets, carving knives, bread knives, cleavers, filleting and boning knives and steak knives. Its tableware products include crockery, cutlery, glassware, cafetieres and teapots, salt and pepper grinders, oven, cocktail accessories, and table accessories.

Contact

GLOUCESTERSHIRE
Gloucester
Procook, Davy Way,, Waterwells
+4403301001010.0
https://www.procookgroup.co.uk/

IPO

2021-11-10

Employees

559

Officers

Founder & Deputy Chair
Mr. Daniel Patrick O'Neill
CFO & Director
Mr. Daniel Walden
CEO & Director
Mr. Lee Tappenden
People & ESG Director
Ms. Sarah Elizabeth Wheatley
Retail Director
Mr. Andrew Richard Kerr

See Also

Discover More
What is the Intrinsic Value of one PROC stock?

The intrinsic value of one PROC stock under the Base Case scenario is 49.1 GBX.

Is PROC stock undervalued or overvalued?

Compared to the current market price of 25 GBX, Procook Group PLC is Undervalued by 49%.