Prime People PLC
LSE:PRP
Income Statement
Earnings Waterfall
Prime People PLC
Income Statement
Prime People PLC
| Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
24
N/A
|
25
+2%
|
25
+2%
|
24
-5%
|
19
-19%
|
18
-9%
|
20
+11%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
|
| Gross Profit |
15
N/A
|
16
+5%
|
17
+5%
|
16
-7%
|
12
-25%
|
11
-7%
|
13
+22%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(14)
|
(14)
|
(11)
|
(12)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(4)
|
1
|
1
|
|
| Operating Income |
2
N/A
|
2
+16%
|
3
+6%
|
2
-25%
|
(4)
N/A
|
(0)
+97%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+16%
|
3
+6%
|
(2)
N/A
|
(4)
-77%
|
(0)
+95%
|
1
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
(2)
|
(4)
|
(0)
|
1
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
-8%
|
2
-9%
|
(2)
N/A
|
(3)
-43%
|
(0)
+99%
|
1
N/A
|
|
| EPS (Diluted) |
0.15
N/A
|
0.13
-13%
|
0.12
-8%
|
-0.19
N/A
|
-0.28
-47%
|
0
N/A
|
0.06
N/A
|
|