Blue Prism Group PLC
LSE:PRSM
Cash Flow Statement
Cash Flow Statement
Blue Prism Group PLC
Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(5)
|
(6)
|
(10)
|
(12)
|
(26)
|
(56)
|
(78)
|
(85)
|
(81)
|
(60)
|
(51)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
6
|
4
|
6
|
|
Other Non-Cash Items |
0
|
1
|
1
|
2
|
3
|
5
|
5
|
8
|
32
|
37
|
23
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
5
|
5
|
13
|
15
|
17
|
26
|
13
|
1
|
6
|
2
|
11
|
|
Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
4
N/A
|
5
+16%
|
(5)
N/A
|
(24)
-341%
|
(58)
-143%
|
(70)
-21%
|
(36)
+48%
|
(17)
+53%
|
(11)
+35%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(6)
|
(6)
|
(0)
|
1
|
(1)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(60)
|
29
|
50
|
0
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-38%
|
(0)
-91%
|
(0)
-38%
|
(1)
-133%
|
(1)
-25%
|
(44)
-3 124%
|
(66)
-50%
|
29
N/A
|
51
+77%
|
(1)
N/A
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
9
|
0
|
0
|
39
|
42
|
104
|
103
|
105
|
105
|
5
|
4
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
Other |
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
9
N/A
|
0
-99%
|
0
+211%
|
39
+8 935%
|
41
+3%
|
100
+147%
|
98
-2%
|
98
+1%
|
100
+1%
|
2
-98%
|
2
-4%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
|
Net Change in Cash |
9
N/A
|
(1)
N/A
|
5
N/A
|
44
+867%
|
34
-22%
|
75
+119%
|
(5)
N/A
|
(39)
-672%
|
92
N/A
|
36
-61%
|
(10)
N/A
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(0)
N/A
|
(1)
-1 083%
|
4
N/A
|
5
+14%
|
(7)
N/A
|
(25)
-291%
|
(64)
-151%
|
(77)
-20%
|
(37)
+52%
|
(16)
+56%
|
(12)
+27%
|