PRS Reit PLC
LSE:PRSR
Cash Flow Statement
Cash Flow Statement
PRS Reit PLC
Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
15
|
18
|
16
|
26
|
44
|
62
|
116
|
92
|
42
|
58
|
|
Other Non-Cash Items |
(16)
|
(17)
|
(12)
|
(18)
|
(29)
|
(40)
|
(89)
|
(61)
|
(9)
|
(23)
|
|
Cash Interest Paid |
3
|
3
|
6
|
9
|
11
|
11
|
11
|
12
|
14
|
19
|
|
Change in Working Capital |
1
|
(4)
|
(5)
|
2
|
1
|
(7)
|
5
|
(2)
|
(2)
|
10
|
|
Cash from Operating Activities |
0
N/A
|
(2)
N/A
|
(1)
+46%
|
9
N/A
|
16
+72%
|
15
-6%
|
32
+110%
|
29
-9%
|
31
+7%
|
45
+44%
|
|
Investing Cash Flow | |||||||||||
Other Items |
(215)
|
(225)
|
(194)
|
(163)
|
(164)
|
(108)
|
(82)
|
(64)
|
(58)
|
(52)
|
|
Cash from Investing Activities |
(215)
N/A
|
(225)
-4%
|
(194)
+14%
|
(163)
+16%
|
(164)
-1%
|
(108)
+34%
|
(82)
+24%
|
(64)
+21%
|
(58)
+10%
|
(52)
+10%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
56
|
56
|
0
|
0
|
0
|
|
Net Issuance of Debt |
100
|
100
|
50
|
237
|
211
|
(11)
|
(10)
|
38
|
26
|
46
|
|
Cash Paid for Dividends |
(27)
|
(25)
|
(20)
|
(20)
|
(25)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
|
Other |
(3)
|
(3)
|
(6)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(19)
|
|
Cash from Financing Activities |
71
N/A
|
72
+2%
|
24
-66%
|
208
+759%
|
175
-16%
|
13
-93%
|
12
-6%
|
4
-65%
|
(9)
N/A
|
5
N/A
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(144)
N/A
|
(155)
-8%
|
(171)
-10%
|
54
N/A
|
27
-50%
|
(80)
N/A
|
(38)
+53%
|
(31)
+18%
|
(35)
-15%
|
(2)
+95%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
0
N/A
|
(2)
N/A
|
(1)
+46%
|
9
N/A
|
16
+72%
|
15
-6%
|
32
+110%
|
29
-9%
|
31
+7%
|
45
+44%
|