First Time Loading...

Phoenix Spree Deutschland Ltd
LSE:PSDL

Watchlist Manager
Phoenix Spree Deutschland Ltd Logo
Phoenix Spree Deutschland Ltd
LSE:PSDL
Watchlist
Price: 150 GBX 1.35% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

26.8m
+3%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+12%
5 Years
+15%
7 Years
+87%
10 Years
-
5.6m
-4%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
+3%
5 Years
-
7 Years
+422%
10 Years
-
-75.9m
-392%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Phoenix Spree Deutschland Ltd

Revenue
26.8m EUR
Cost of Revenue
-17.8m EUR
Gross Profit
9m EUR
Operating Expenses
-3.3m EUR
Operating Income
5.6m EUR
Other Expenses
-81.6m EUR
Net Income
-75.9m EUR

Income Statement
Phoenix Spree Deutschland Ltd

Rotate your device to view
Income Statement
Currency: EUR
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
12
N/A
14
+19%
16
+11%
18
+12%
24
+33%
23
-2%
23
-3%
24
+7%
23
-7%
24
+6%
24
+0%
25
+4%
26
+4%
26
+0%
26
+0%
27
+3%
Gross Profit
Cost of Revenue
(7)
(11)
(7)
(4)
(13)
(13)
(16)
(19)
(14)
(15)
(16)
(16)
(16)
(17)
(17)
(18)
Gross Profit
5
N/A
4
-24%
9
+145%
13
+49%
11
-17%
10
-10%
7
-31%
6
-19%
8
+50%
9
+8%
7
-18%
9
+21%
10
+8%
8
-13%
9
+5%
9
+2%
Operating Income
Operating Expenses
(2)
(3)
(9)
(20)
(29)
(19)
(7)
(8)
(6)
(4)
(3)
(4)
(4)
(3)
(3)
(3)
Selling, General & Administrative
(2)
(3)
(9)
(20)
(29)
(19)
(7)
(8)
(6)
(6)
(3)
(3)
(3)
(3)
(3)
(3)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
2
0
(1)
(0)
0
0
0
Operating Income
3
N/A
1
-59%
(0)
N/A
(7)
-8 781%
(18)
-173%
(9)
+52%
(0)
+98%
(2)
-1 383%
3
N/A
5
+115%
5
-14%
5
-1%
6
+29%
5
-13%
6
+13%
6
-4%
Pre-Tax Income
Interest Income Expense
17
30
49
98
157
104
58
52
26
26
33
38
39
37
(23)
(101)
Non-Reccuring Items
(7)
(7)
0
2
0
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
0
(5)
0
3
0
0
0
0
0
0
0
0
0
0
0
3
Pre-Tax Income
13
N/A
19
+50%
49
+151%
96
+97%
138
+44%
95
-32%
56
-40%
49
-13%
29
-42%
32
+11%
38
+19%
43
+14%
45
+5%
42
-8%
(18)
N/A
(93)
-427%
Net Income
Tax Provision
(3)
(5)
(11)
(19)
(26)
(18)
(11)
(8)
(6)
(8)
(8)
(9)
(8)
(7)
2
16
Income from Continuing Operations
10
15
38
77
112
77
45
41
23
24
30
34
37
35
(16)
(77)
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
1
Net Income (Common)
10
N/A
14
+44%
37
+165%
76
+105%
112
+47%
76
-32%
45
-41%
41
-10%
22
-45%
24
+5%
30
+27%
34
+14%
37
+10%
35
-6%
(15)
N/A
(76)
-392%
EPS (Diluted)
0.14
N/A
0.16
+14%
0.4
+150%
0.78
+95%
1.11
+42%
0.79
-29%
0.46
-42%
0.4
-13%
0.22
-45%
0.23
+5%
0.3
+30%
0.35
+17%
0.39
+11%
0.38
-3%
-0.17
N/A
-0.83
-388%

See Also

Summary
PSDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSDL stock valuation using valuation multiples.
Wall Street Estimates
PSDL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.