R
Raven Property Group Ltd
LSE:RAV
Raven Property Group Ltd
LSE:RAV
Price:
3.82
GBX
Market Closed
Market Cap:
£21.6m
Income Statement
Earnings Waterfall
Raven Property Group Ltd
Raven Property Group Ltd
Income Statement
Raven Property Group Ltd
Raven Property Group Ltd
Currency: GBP
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
14
N/A
|
22
+64%
|
39
+76%
|
53
+35%
|
71
+35%
|
82
+15%
|
85
+3%
|
88
+4%
|
102
+15%
|
119
+17%
|
142
+20%
|
168
+18%
|
173
+3%
|
165
-5%
|
157
-5%
|
155
-1%
|
144
-7%
|
134
-7%
|
145
+8%
|
150
+4%
|
175
+16%
|
181
+3%
|
163
-10%
|
171
+5%
|
175
+3%
|
168
-4%
|
154
-9%
|
144
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(8)
|
(16)
|
(22)
|
(39)
|
(49)
|
(45)
|
(43)
|
(44)
|
(51)
|
(57)
|
(59)
|
(54)
|
(44)
|
(40)
|
(34)
|
(30)
|
(29)
|
(32)
|
(38)
|
(47)
|
(49)
|
(44)
|
(46)
|
(49)
|
(46)
|
(41)
|
(38)
|
|
| Gross Profit |
9
N/A
|
14
+53%
|
24
+69%
|
31
+30%
|
32
+6%
|
33
+2%
|
40
+20%
|
45
+13%
|
57
+28%
|
68
+19%
|
86
+26%
|
108
+27%
|
119
+10%
|
121
+2%
|
117
-3%
|
121
+4%
|
114
-6%
|
105
-8%
|
112
+7%
|
112
+0%
|
128
+14%
|
132
+3%
|
118
-10%
|
125
+6%
|
127
+1%
|
122
-4%
|
113
-7%
|
105
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(10)
|
(19)
|
(81)
|
(22)
|
(23)
|
(25)
|
(25)
|
(21)
|
(26)
|
(31)
|
(27)
|
(23)
|
(21)
|
(22)
|
(26)
|
(22)
|
(21)
|
(26)
|
(25)
|
(25)
|
(28)
|
(25)
|
(24)
|
(30)
|
(28)
|
(23)
|
(25)
|
|
| Selling, General & Administrative |
(6)
|
(10)
|
(19)
|
(23)
|
(22)
|
(23)
|
(25)
|
(25)
|
(21)
|
(25)
|
(31)
|
(27)
|
(23)
|
(21)
|
(23)
|
(26)
|
(22)
|
(21)
|
(25)
|
(24)
|
(24)
|
(27)
|
(24)
|
(22)
|
(29)
|
(26)
|
(21)
|
(24)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3
N/A
|
4
+16%
|
5
+32%
|
(50)
N/A
|
11
N/A
|
10
-3%
|
15
+46%
|
20
+33%
|
36
+83%
|
42
+16%
|
54
+29%
|
82
+50%
|
96
+18%
|
100
+4%
|
94
-6%
|
95
+1%
|
92
-4%
|
84
-9%
|
87
+3%
|
87
+1%
|
103
+17%
|
104
+1%
|
93
-10%
|
101
+9%
|
96
-5%
|
94
-2%
|
90
-4%
|
80
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
42
|
39
|
(62)
|
(195)
|
(110)
|
(4)
|
13
|
56
|
44
|
3
|
(15)
|
(17)
|
(23)
|
(36)
|
(156)
|
(203)
|
(226)
|
(194)
|
(83)
|
(75)
|
(35)
|
(81)
|
(204)
|
(154)
|
(30)
|
(88)
|
(133)
|
(46)
|
|
| Non-Reccuring Items |
0
|
0
|
(58)
|
0
|
0
|
0
|
8
|
8
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
43
|
43
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(54)
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
|
| Pre-Tax Income |
45
N/A
|
42
-6%
|
(115)
N/A
|
(245)
-113%
|
(100)
+59%
|
6
N/A
|
36
+485%
|
84
+135%
|
80
-4%
|
46
-43%
|
40
-13%
|
65
+64%
|
19
-71%
|
10
-50%
|
(61)
N/A
|
(108)
-76%
|
(134)
-24%
|
(111)
+17%
|
16
N/A
|
24
+53%
|
68
+177%
|
22
-68%
|
(114)
N/A
|
(54)
+52%
|
65
N/A
|
5
-93%
|
1
-80%
|
77
+7 879%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(7)
|
12
|
25
|
6
|
(4)
|
(9)
|
(17)
|
(25)
|
(22)
|
(21)
|
(24)
|
(21)
|
(19)
|
6
|
12
|
8
|
5
|
(11)
|
(18)
|
(25)
|
(15)
|
(6)
|
(10)
|
(19)
|
(17)
|
(15)
|
(19)
|
|
| Income from Continuing Operations |
37
|
35
|
(103)
|
(220)
|
(93)
|
2
|
27
|
68
|
55
|
24
|
19
|
41
|
(2)
|
(10)
|
(55)
|
(96)
|
(126)
|
(106)
|
5
|
6
|
43
|
7
|
(120)
|
(65)
|
46
|
(12)
|
(14)
|
59
|
|
| Net Income (Common) |
37
N/A
|
35
-5%
|
(103)
N/A
|
(220)
-113%
|
(93)
+58%
|
2
N/A
|
27
+1 057%
|
68
+154%
|
55
-19%
|
24
-57%
|
19
-21%
|
41
+121%
|
(2)
N/A
|
(10)
-506%
|
(55)
-468%
|
(96)
-74%
|
(126)
-31%
|
(106)
+16%
|
5
N/A
|
6
+18%
|
43
+585%
|
7
-84%
|
(120)
N/A
|
(65)
+46%
|
46
N/A
|
(12)
N/A
|
(14)
-19%
|
59
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
-0.23
N/A
|
-0.44
-91%
|
-0.19
+57%
|
0
N/A
|
0.05
N/A
|
0.12
+140%
|
0.09
-25%
|
0.04
-56%
|
0.03
-25%
|
0.07
+133%
|
0
N/A
|
-0.01
N/A
|
-0.08
-700%
|
-0.14
-75%
|
-0.19
-36%
|
-0.16
+16%
|
0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.01
-83%
|
-0.19
N/A
|
-0.07
+63%
|
0.06
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0.1
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
