First Time Loading...

Rosslyn Data Technologies PLC
LSE:RDT

Watchlist Manager
Rosslyn Data Technologies PLC Logo
Rosslyn Data Technologies PLC
LSE:RDT
Watchlist
Price: 9.75 GBX Market Closed
Updated: May 2, 2024

Relative Value

RDT doesn't have a meaningful market cap.

The Relative Value of one RDT stock under the Base Case scenario is 64.35 GBX. Compared to the current market price of 9.75 GBX, Rosslyn Data Technologies PLC is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDT Relative Value
Base Case
64.35 GBX
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
2.2
Median 5Y
2
Industry
2.3
Forward
0.6
vs History
vs Industry
47
Median 3Y
-3.6
Median 5Y
-6.8
Industry
24.3
Forward
-0.6
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.8
Industry
17.2
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
22
vs History
88
vs Industry
79
Median 3Y
4.1
Median 5Y
4.2
Industry
2.7
vs History
98
vs Industry
93
Median 3Y
1.3
Median 5Y
1.6
Industry
2.3
Forward
0
vs History
88
vs Industry
91
Median 3Y
2.2
Median 5Y
2.2
Industry
4.8
vs History
vs Industry
58
Median 3Y
-0.9
Median 5Y
-1.5
Industry
13.3
Forward
-0
vs History
vs Industry
54
Median 3Y
-0.9
Median 5Y
-2.3
Industry
16.8
Forward
-0
vs History
vs Industry
58
Median 3Y
-1.3
Median 5Y
-1.7
Industry
15.7
vs History
vs Industry
47
Median 3Y
-1.3
Median 5Y
-1.6
Industry
18.5
vs History
79
vs Industry
88
Median 3Y
0.8
Median 5Y
5.9
Industry
2.4

Multiples Across Competitors

RDT Competitors Multiples
Rosslyn Data Technologies PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rosslyn Data Technologies PLC
LSE:RDT
1.7m GBP 0.6 -8.9 -0.1 -0
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
P/E Multiple
Earnings Growth
UK
Rosslyn Data Technologies PLC
LSE:RDT
Average P/E: 37 299.8
Negative Multiple: -8.9
-80%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.1
203%
US
Adobe Inc
NASDAQ:ADBE
44.3
97%
DE
SAP SE
XETRA:SAP
32.3
40%
US
Intuit Inc
NASDAQ:INTU
62.2
159%
US
Synopsys Inc
NASDAQ:SNPS
56.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.4
128%
US
Workday Inc
NASDAQ:WDAY
46.8
81%
CA
Constellation Software Inc
TSX:CSU
98.8
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Rosslyn Data Technologies PLC
LSE:RDT
Average EV/EBITDA: 22 393.2
Negative Multiple: -0.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A
EV/EBIT Multiple
EBIT Growth
UK
Rosslyn Data Technologies PLC
LSE:RDT
Average EV/EBIT: 24 656.1
Negative Multiple: -0
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.5
179%
US
Adobe Inc
NASDAQ:ADBE
29.8
79%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Intuit Inc
NASDAQ:INTU
50.9
166%
US
Synopsys Inc
NASDAQ:SNPS
55.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.7
123%
US
Workday Inc
NASDAQ:WDAY
326.8
1 554%
CA
Constellation Software Inc
TSX:CSU
48
N/A

See Also

Discover More