
Redrow PLC
LSE:RDW

Intrinsic Value
The intrinsic value of one
RDW
stock under the Base Case scenario is
503.97
GBX.
Compared to the current market price of 779 GBX,
Redrow PLC
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redrow PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Redrow PLC
Balance Sheet Decomposition
Redrow PLC
Current Assets | 2.9B |
Cash & Short-Term Investments | 121m |
Receivables | 30m |
Other Current Assets | 2.7B |
Non-Current Assets | 38m |
PP&E | 31m |
Intangibles | 1m |
Other Non-Current Assets | 6m |
Free Cash Flow Analysis
Redrow PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Redrow PLC
Revenue
|
1.9B
GBP
|
Cost of Revenue
|
-1.5B
GBP
|
Gross Profit
|
394m
GBP
|
Operating Expenses
|
-108m
GBP
|
Operating Income
|
286m
GBP
|
Other Expenses
|
-78m
GBP
|
Net Income
|
208m
GBP
|
RDW Profitability Score
Profitability Due Diligence
Redrow PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Redrow PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RDW Solvency Score
Solvency Due Diligence
Redrow PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Redrow PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDW Price Targets Summary
Redrow PLC
Dividends
Current shareholder yield for RDW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RDW
stock under the Base Case scenario is
503.97
GBX.
Compared to the current market price of 779 GBX,
Redrow PLC
is
Overvalued by 35%.