
Redde Northgate PLC
LSE:REDD

Intrinsic Value
The intrinsic value of one
REDD
stock under the Base Case scenario is
895.85
GBX.
Compared to the current market price of 413.5 GBX,
Redde Northgate PLC
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redde Northgate PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Redde Northgate PLC
Balance Sheet Decomposition
Redde Northgate PLC
Current Assets | 561.1m |
Cash & Short-Term Investments | 29.6m |
Receivables | 487.4m |
Other Current Assets | 44.1m |
Non-Current Assets | 1.6B |
Long-Term Investments | 4.8m |
PP&E | 1.4B |
Intangibles | 235.8m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Redde Northgate PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Redde Northgate PLC
Revenue
|
1.7B
GBP
|
Cost of Revenue
|
-1.3B
GBP
|
Gross Profit
|
444.1m
GBP
|
Operating Expenses
|
-228.6m
GBP
|
Operating Income
|
215.5m
GBP
|
Other Expenses
|
-83.7m
GBP
|
Net Income
|
131.8m
GBP
|
REDD Profitability Score
Profitability Due Diligence
Redde Northgate PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Redde Northgate PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
REDD Solvency Score
Solvency Due Diligence
Redde Northgate PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Redde Northgate PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REDD Price Targets Summary
Redde Northgate PLC
Dividends
Current shareholder yield for REDD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REDD
stock under the Base Case scenario is
895.85
GBX.
Compared to the current market price of 413.5 GBX,
Redde Northgate PLC
is
Undervalued by 54%.