Residential Secure Income PLC
LSE:RESI
Cash Flow Statement
Cash Flow Statement
Residential Secure Income PLC
Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
13
|
7
|
2
|
5
|
11
|
15
|
13
|
(24)
|
(23)
|
|
Other Non-Cash Items |
(4)
|
3
|
8
|
6
|
1
|
(2)
|
0
|
38
|
37
|
|
Cash Interest Paid |
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
|
Change in Working Capital |
(3)
|
(2)
|
(7)
|
1
|
8
|
9
|
3
|
(0)
|
3
|
|
Cash from Operating Activities |
7
N/A
|
8
+16%
|
3
-60%
|
12
+291%
|
20
+67%
|
21
+7%
|
17
-21%
|
13
-22%
|
17
+28%
|
|
Investing Cash Flow | ||||||||||
Other Items |
(33)
|
(14)
|
(37)
|
(46)
|
(33)
|
(14)
|
(29)
|
(32)
|
(7)
|
|
Cash from Investing Activities |
(33)
N/A
|
(14)
+58%
|
(37)
-163%
|
(46)
-25%
|
(33)
+29%
|
(14)
+58%
|
(29)
-112%
|
(32)
-9%
|
(7)
+78%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
15
|
14
|
(1)
|
(0)
|
|
Net Issuance of Debt |
56
|
3
|
31
|
51
|
24
|
22
|
23
|
7
|
(0)
|
|
Cash Paid for Dividends |
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
Other |
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Cash from Financing Activities |
41
N/A
|
(10)
N/A
|
17
N/A
|
37
+113%
|
10
-73%
|
22
+124%
|
22
+2%
|
(9)
N/A
|
(17)
-79%
|
|
Change in Cash | ||||||||||
Net Change in Cash |
14
N/A
|
(17)
N/A
|
(17)
+0%
|
3
N/A
|
(3)
N/A
|
30
N/A
|
10
-65%
|
(28)
N/A
|
(7)
+74%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
7
N/A
|
8
+16%
|
3
-60%
|
12
+291%
|
20
+67%
|
21
+7%
|
17
-21%
|
13
-22%
|
17
+28%
|