Regional REIT Ltd
LSE:RGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Regional REIT Ltd
LSE:RGL
|
GG |
|
Goldman Sachs Group Inc
NYSE:GS
|
US |
|
PVH Corp
NYSE:PVH
|
US |
|
Bloomage Biotechnology Corp Ltd
SSE:688363
|
CN |
|
S
|
Sebang Co Ltd
KRX:004360
|
KR |
|
Cybele Industries Ltd
BSE:531472
|
IN |
|
N
|
Nexalin Technology Inc
NASDAQ:NXL
|
US |
|
Bosideng International Holdings Ltd
HKEX:3998
|
HK |
|
T
|
Tuticorin Alkali Chemicals and Fertilizers Ltd
BSE:506808
|
IN |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
China Galaxy Securities Co Ltd
SSE:601881
|
CN |
|
S
|
Seshasayee Paper and Boards Ltd
BSE:502450
|
IN |
|
Westwood Holdings Group Inc
NYSE:WHG
|
US |
|
K
|
Kuehne und Nagel International AG
XBER:KNIA
|
CH |
|
M
|
Mitsubishi Motors Corp
TSE:7211
|
JP |
|
C
|
China Fordoo Holdings Ltd
HKEX:2399
|
CN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Zuari Agro Chemicals Ltd
NSE:ZUARI
|
IN |
|
V
|
VINX Corp
TSE:3784
|
JP |
Income Statement
Earnings Waterfall
Regional REIT Ltd
Income Statement
Regional REIT Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
9
|
6
|
13
|
14
|
16
|
14
|
14
|
14
|
14
|
14
|
15
|
16
|
17
|
17
|
16
|
16
|
15
|
0
|
0
|
|
| Revenue |
38
N/A
|
40
+6%
|
46
+14%
|
53
+16%
|
54
+2%
|
53
-2%
|
55
+3%
|
53
-4%
|
53
+0%
|
55
+2%
|
56
+2%
|
59
+6%
|
63
+5%
|
60
-5%
|
92
+54%
|
52
-44%
|
91
+76%
|
87
-5%
|
79
-9%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
(7)
|
(9)
|
(5)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Gross Profit |
36
N/A
|
37
+3%
|
43
+14%
|
46
+9%
|
45
-3%
|
48
+7%
|
53
+9%
|
50
-4%
|
48
-4%
|
49
+1%
|
51
+4%
|
54
+6%
|
57
+5%
|
54
-5%
|
87
+61%
|
47
-46%
|
86
+81%
|
81
-6%
|
72
-10%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(44)
|
(6)
|
(50)
|
(50)
|
(42)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(44)
|
(6)
|
(50)
|
(50)
|
(42)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
30
N/A
|
31
+3%
|
36
+18%
|
40
+9%
|
37
-7%
|
40
+8%
|
44
+11%
|
42
-6%
|
42
+1%
|
44
+4%
|
45
+4%
|
49
+8%
|
51
+5%
|
48
-5%
|
43
-11%
|
42
-4%
|
36
-13%
|
31
-14%
|
30
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(16)
|
(6)
|
(5)
|
21
|
32
|
(6)
|
(17)
|
(52)
|
(72)
|
(29)
|
(16)
|
(10)
|
(116)
|
(154)
|
(110)
|
(124)
|
(75)
|
(51)
|
(47)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
13
N/A
|
24
+76%
|
29
+21%
|
58
+101%
|
68
+18%
|
33
-51%
|
26
-21%
|
(12)
N/A
|
(31)
-171%
|
14
N/A
|
29
+108%
|
39
+36%
|
(65)
N/A
|
(106)
-62%
|
(67)
+36%
|
(82)
-22%
|
(39)
+52%
|
(20)
+49%
|
(16)
+19%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
13
|
24
|
27
|
56
|
67
|
33
|
27
|
(11)
|
(31)
|
14
|
29
|
39
|
(65)
|
(106)
|
(67)
|
(82)
|
(40)
|
(20)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
13
N/A
|
24
+76%
|
27
+14%
|
56
+106%
|
67
+21%
|
33
-51%
|
27
-20%
|
(11)
N/A
|
(31)
-178%
|
14
N/A
|
29
+106%
|
39
+36%
|
(65)
N/A
|
(106)
-62%
|
(67)
+36%
|
(82)
-22%
|
(40)
+52%
|
(20)
+49%
|
(16)
+19%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.09
+80%
|
0.09
N/A
|
0.15
+67%
|
0.18
+20%
|
0.09
-50%
|
0.07
-22%
|
-0.03
N/A
|
-0.07
-133%
|
0.03
N/A
|
0.4
+1 233%
|
0.08
-80%
|
-0.8
N/A
|
-1.29
-61%
|
-0.83
+36%
|
-1.59
-92%
|
-0.33
+79%
|
-0.12
+64%
|
-0.1
+17%
|
|