Ross Group PLC
LSE:RGP
Cash Flow Statement
Cash Flow Statement
Ross Group PLC
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(3)
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
(1)
|
1
|
1
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
13
|
0
|
(13)
|
0
|
(0)
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-16%
|
(0)
+68%
|
(0)
-18%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-314%
|
(0)
+34%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
+94%
|
(0)
-3 000%
|
(0)
+19%
|
(0)
+32%
|
(0)
+24%
|
0
N/A
|
(0)
N/A
|
(0)
-140%
|
0
N/A
|
0
+267%
|
0
-45%
|
0
+17%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
-1 600%
|
12
N/A
|
4
-61%
|
(7)
N/A
|
(0)
+98%
|
(0)
-38%
|
(1)
-305%
|
(1)
-43%
|
(1)
+59%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
0
|
9
|
0
|
1
|
1
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(9)
-42 750%
|
(8)
+3%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+32%
|
0
-72%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
5
|
8
|
(0)
|
(0)
|
0
|
1
|
0
|
|
| Other |
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
4
+5%
|
0
-92%
|
0
+30%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-15%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+286%
|
0
N/A
|
0
N/A
|
0
+9%
|
0
-24%
|
0
-21%
|
(0)
N/A
|
0
N/A
|
0
+433%
|
(0)
N/A
|
(0)
-650%
|
(0)
+47%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
4
N/A
|
7
+65%
|
(0)
N/A
|
(0)
-11%
|
0
N/A
|
1
+257%
|
0
-59%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
3
+1%
|
(0)
N/A
|
(0)
+20%
|
(0)
+88%
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+800%
|
(0)
N/A
|
(0)
-700%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-75%
|
(0)
N/A
|
(0)
+75%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
1
+142%
|
0
-87%
|
(1)
N/A
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-16%
|
(0)
+66%
|
(0)
-18%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-329%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
+94%
|
(0)
-3 000%
|
(0)
+19%
|
(0)
+32%
|
(0)
+24%
|
0
N/A
|
(0)
N/A
|
(0)
-140%
|
0
N/A
|
0
+267%
|
0
-45%
|
0
+17%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
-1 600%
|
12
N/A
|
(4)
N/A
|
(7)
-83%
|
(0)
+97%
|
(0)
+4%
|
(1)
-309%
|
(1)
-41%
|
(1)
+59%
|
|