Rio Tinto PLC
LSE:RIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rio Tinto PLC
LSE:RIO
|
UK |
|
S
|
Shinkong Synthetic Fiber Corp
TWSE:1409
|
TW |
Balance Sheet
Balance Sheet Decomposition
Rio Tinto PLC
Rio Tinto PLC
Balance Sheet
Rio Tinto PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
325
|
395
|
392
|
2 379
|
736
|
1 645
|
1 181
|
4 233
|
9 948
|
9 762
|
7 135
|
10 216
|
12 423
|
9 366
|
8 201
|
10 550
|
10 773
|
8 027
|
10 381
|
12 807
|
6 775
|
9 673
|
8 495
|
8 872
|
|
| Cash |
325
|
395
|
392
|
2 379
|
736
|
579
|
629
|
831
|
1 785
|
0
|
1 320
|
1 548
|
1 146
|
843
|
956
|
1 035
|
740
|
978
|
1 150
|
1 344
|
1 889
|
1 843
|
2 330
|
2 546
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1 066
|
552
|
3 402
|
8 163
|
9 762
|
5 815
|
8 668
|
11 277
|
8 523
|
7 245
|
9 515
|
10 033
|
7 049
|
9 231
|
11 463
|
4 886
|
7 830
|
6 165
|
6 326
|
|
| Short-Term Investments |
306
|
230
|
278
|
474
|
582
|
1 159
|
515
|
628
|
631
|
876
|
238
|
289
|
157
|
104
|
335
|
1 055
|
2 604
|
2 612
|
2 677
|
2 481
|
2 132
|
1 078
|
370
|
548
|
|
| Total Receivables |
1 494
|
1 782
|
1 679
|
2 293
|
2 685
|
5 984
|
5 089
|
4 522
|
5 461
|
6 060
|
5 427
|
4 693
|
3 620
|
2 304
|
3 292
|
3 293
|
3 070
|
2 924
|
3 441
|
3 117
|
3 370
|
3 471
|
3 521
|
4 264
|
|
| Accounts Receivables |
1 198
|
1 270
|
1 305
|
1 717
|
2 127
|
4 857
|
3 721
|
3 380
|
3 902
|
6 060
|
3 530
|
3 123
|
2 519
|
1 392
|
2 314
|
2 344
|
2 217
|
2 135
|
2 576
|
2 309
|
2 179
|
2 461
|
2 344
|
2 658
|
|
| Other Receivables |
296
|
512
|
374
|
576
|
558
|
1 127
|
1 368
|
1 142
|
1 559
|
0
|
1 897
|
1 570
|
1 101
|
912
|
978
|
949
|
853
|
789
|
865
|
808
|
1 191
|
1 010
|
1 177
|
1 606
|
|
| Inventory |
1 502
|
1 783
|
1 952
|
2 048
|
2 540
|
5 397
|
5 607
|
4 889
|
4 756
|
5 538
|
6 375
|
5 737
|
4 350
|
3 168
|
2 937
|
3 472
|
3 447
|
3 463
|
3 917
|
5 436
|
6 213
|
6 659
|
5 860
|
6 968
|
|
| Other Current Assets |
745
|
701
|
211
|
287
|
332
|
7 746
|
6 043
|
5 442
|
2 369
|
0
|
365
|
395
|
263
|
319
|
290
|
308
|
274
|
277
|
439
|
591
|
483
|
629
|
874
|
917
|
|
| Total Current Assets |
4 372
|
4 891
|
4 512
|
7 481
|
6 875
|
21 931
|
18 435
|
19 714
|
23 165
|
22 236
|
19 540
|
21 330
|
20 813
|
15 261
|
15 055
|
18 678
|
20 168
|
17 303
|
20 855
|
24 432
|
18 973
|
21 510
|
19 120
|
21 569
|
|
| PP&E Net |
12 183
|
15 196
|
16 721
|
17 620
|
22 207
|
41 968
|
41 753
|
45 803
|
56 024
|
66 381
|
76 985
|
70 827
|
68 693
|
61 057
|
58 855
|
62 093
|
56 361
|
57 372
|
62 882
|
64 927
|
64 734
|
66 468
|
68 573
|
84 310
|
|
| PP&E Gross |
12 183
|
15 196
|
16 721
|
17 620
|
22 207
|
41 968
|
41 753
|
45 803
|
56 024
|
0
|
76 985
|
70 827
|
68 693
|
61 057
|
58 855
|
62 093
|
56 361
|
57 372
|
62 882
|
64 927
|
64 734
|
66 468
|
68 573
|
84 310
|
|
| Accumulated Depreciation |
11 144
|
13 400
|
14 738
|
15 110
|
15 801
|
18 413
|
18 868
|
24 342
|
27 767
|
0
|
40 146
|
44 938
|
46 576
|
45 512
|
48 982
|
53 796
|
47 933
|
56 250
|
60 054
|
61 760
|
62 017
|
67 899
|
67 459
|
75 762
|
|
| Intangible Assets |
57
|
69
|
189
|
220
|
384
|
6 804
|
6 285
|
5 730
|
5 700
|
8 042
|
6 880
|
5 421
|
5 880
|
3 336
|
3 279
|
3 119
|
2 779
|
2 637
|
2 755
|
2 832
|
3 645
|
4 389
|
2 804
|
5 227
|
|
| Goodwill |
1 015
|
1 185
|
1 075
|
1 020
|
841
|
21 105
|
14 296
|
14 268
|
15 316
|
9 558
|
2 774
|
1 349
|
1 228
|
892
|
951
|
1 037
|
912
|
922
|
946
|
879
|
826
|
797
|
727
|
2 949
|
|
| Note Receivable |
0
|
0
|
895
|
825
|
1 118
|
366
|
386
|
666
|
699
|
2 042
|
1 387
|
1 238
|
510
|
453
|
385
|
557
|
377
|
467
|
742
|
556
|
507
|
704
|
735
|
1 927
|
|
| Long-Term Investments |
2 577
|
2 740
|
2 172
|
2 028
|
2 606
|
6 322
|
5 719
|
7 576
|
8 225
|
9 560
|
4 611
|
4 453
|
5 197
|
5 200
|
5 294
|
4 719
|
4 607
|
4 259
|
4 061
|
3 822
|
3 663
|
4 787
|
5 355
|
6 484
|
|
| Other Long-Term Assets |
0
|
0
|
744
|
609
|
463
|
2 595
|
2 742
|
3 479
|
3 644
|
2 333
|
6 260
|
6 407
|
5 506
|
5 365
|
5 444
|
5 523
|
5 745
|
4 842
|
5 149
|
5 448
|
4 426
|
4 894
|
5 472
|
5 636
|
|
| Other Assets |
1 015
|
1 185
|
1 075
|
1 020
|
841
|
21 105
|
14 296
|
14 268
|
15 316
|
9 558
|
2 774
|
1 349
|
1 228
|
892
|
951
|
1 037
|
912
|
922
|
946
|
879
|
826
|
797
|
727
|
2 949
|
|
| Total Assets |
20 204
N/A
|
24 081
+19%
|
26 308
+9%
|
29 803
+13%
|
34 494
+16%
|
101 091
+193%
|
89 616
-11%
|
97 236
+9%
|
112 773
+16%
|
120 152
+7%
|
118 437
-1%
|
111 025
-6%
|
107 827
-3%
|
91 564
-15%
|
89 263
-3%
|
95 726
+7%
|
90 949
-5%
|
87 802
-3%
|
97 390
+11%
|
102 896
+6%
|
96 774
-6%
|
103 549
+7%
|
102 786
-1%
|
128 102
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
607
|
790
|
918
|
1 254
|
1 434
|
3 364
|
3 144
|
2 164
|
2 298
|
9 582
|
3 674
|
3 250
|
2 670
|
2 667
|
2 879
|
3 274
|
3 247
|
2 959
|
3 175
|
3 450
|
3 367
|
3 275
|
3 212
|
3 612
|
|
| Accrued Liabilities |
360
|
381
|
520
|
653
|
1 046
|
2 586
|
3 371
|
3 046
|
3 372
|
0
|
4 613
|
5 368
|
4 456
|
3 402
|
2 618
|
2 934
|
2 649
|
2 884
|
3 316
|
4 583
|
3 687
|
4 199
|
4 085
|
5 725
|
|
| Short-Term Debt |
0
|
0
|
66
|
12
|
14
|
104
|
147
|
91
|
7
|
0
|
97
|
7
|
75
|
49
|
61
|
34
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3 366
|
2 194
|
789
|
1 190
|
1 490
|
8 109
|
9 887
|
756
|
2 409
|
1 415
|
2 078
|
3 909
|
2 589
|
2 204
|
656
|
518
|
311
|
1 022
|
584
|
1 134
|
1 215
|
1 169
|
534
|
1 257
|
|
| Other Current Liabilities |
1 007
|
969
|
650
|
1 677
|
1 796
|
5 388
|
3 430
|
3 472
|
4 790
|
4 165
|
3 518
|
2 656
|
2 430
|
1 724
|
3 148
|
4 465
|
4 363
|
4 260
|
4 532
|
3 458
|
3 334
|
4 100
|
3 912
|
4 336
|
|
| Total Current Liabilities |
5 340
|
4 334
|
2 943
|
4 786
|
5 780
|
19 551
|
19 979
|
9 529
|
12 876
|
15 162
|
13 980
|
15 190
|
12 220
|
10 046
|
9 362
|
11 225
|
10 571
|
11 125
|
11 607
|
12 627
|
11 603
|
12 743
|
11 743
|
14 930
|
|
| Long-Term Debt |
2 708
|
3 849
|
3 883
|
2 783
|
2 007
|
38 656
|
29 724
|
22 155
|
13 277
|
20 529
|
24 477
|
24 544
|
22 411
|
20 810
|
16 913
|
14 624
|
12 440
|
13 093
|
13 247
|
12 395
|
11 056
|
13 183
|
13 321
|
22 260
|
|
| Deferred Income Tax |
0
|
0
|
2 135
|
2 197
|
2 339
|
4 912
|
4 054
|
4 304
|
5 222
|
6 300
|
5 145
|
4 140
|
3 574
|
3 286
|
3 121
|
3 628
|
3 673
|
3 220
|
3 239
|
3 503
|
3 164
|
2 584
|
2 635
|
4 094
|
|
| Minority Interest |
778
|
1 003
|
714
|
791
|
1 153
|
1 521
|
1 823
|
2 094
|
6 265
|
6 685
|
11 187
|
7 616
|
8 309
|
6 779
|
6 440
|
6 404
|
6 137
|
4 710
|
4 849
|
5 158
|
2 107
|
1 755
|
2 719
|
4 821
|
|
| Other Liabilities |
3 916
|
4 858
|
4 756
|
4 298
|
4 983
|
11 679
|
13 398
|
15 323
|
16 886
|
19 277
|
17 095
|
13 649
|
15 028
|
13 294
|
14 137
|
15 134
|
14 442
|
15 122
|
17 394
|
17 781
|
18 210
|
18 698
|
17 122
|
19 794
|
|
| Total Liabilities |
12 742
N/A
|
14 044
+10%
|
14 431
+3%
|
14 855
+3%
|
16 262
+9%
|
76 319
+369%
|
68 978
-10%
|
53 405
-23%
|
54 526
+2%
|
67 953
+25%
|
71 884
+6%
|
65 139
-9%
|
61 542
-6%
|
54 215
-12%
|
49 973
-8%
|
51 015
+2%
|
47 263
-7%
|
47 270
+0%
|
50 336
+6%
|
51 464
+2%
|
46 140
-10%
|
48 963
+6%
|
47 540
-3%
|
65 899
+39%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
970
|
1 240
|
1 305
|
1 191
|
1 271
|
1 391
|
1 121
|
5 170
|
5 847
|
5 816
|
5 945
|
5 141
|
4 765
|
4 174
|
4 139
|
4 360
|
3 688
|
3 655
|
3 988
|
3 777
|
3 537
|
3 584
|
3 267
|
3 505
|
|
| Retained Earnings |
4 882
|
7 168
|
8 750
|
11 869
|
15 042
|
21 449
|
14 812
|
32 265
|
44 296
|
39 219
|
33 302
|
35 399
|
37 842
|
31 505
|
33 526
|
35 513
|
38 722
|
35 081
|
38 471
|
44 970
|
46 625
|
49 943
|
54 160
|
58 259
|
|
| Additional Paid In Capital |
1 610
|
1 629
|
1 822
|
1 888
|
1 919
|
1 932
|
4 705
|
4 174
|
4 258
|
4 208
|
4 244
|
4 269
|
4 288
|
4 300
|
4 304
|
4 306
|
4 312
|
4 313
|
4 314
|
4 320
|
4 322
|
4 324
|
4 326
|
4 329
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
427
|
193
|
179
|
117
|
130
|
139
|
126
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 975
|
3 419
|
2 763
|
3 241
|
1 194
|
480
|
2 491
|
2 553
|
512
|
3 036
|
2 517
|
281
|
1 635
|
3 850
|
3 265
|
6 507
|
3 890
|
|
| Total Equity |
7 462
N/A
|
10 037
+35%
|
11 877
+18%
|
14 948
+26%
|
18 232
+22%
|
24 772
+36%
|
20 638
-17%
|
43 831
+112%
|
58 247
+33%
|
52 199
-10%
|
46 553
-11%
|
45 886
-1%
|
46 285
+1%
|
37 349
-19%
|
39 290
+5%
|
44 711
+14%
|
43 686
-2%
|
40 532
-7%
|
47 054
+16%
|
51 432
+9%
|
50 634
-2%
|
54 586
+8%
|
55 246
+1%
|
62 203
+13%
|
|
| Total Liabilities & Equity |
20 204
N/A
|
24 081
+19%
|
26 308
+9%
|
29 803
+13%
|
34 494
+16%
|
101 091
+193%
|
89 616
-11%
|
97 236
+9%
|
112 773
+16%
|
120 152
+7%
|
118 437
-1%
|
111 025
-6%
|
107 827
-3%
|
91 564
-15%
|
89 263
-3%
|
95 726
+7%
|
90 949
-5%
|
87 802
-3%
|
97 390
+11%
|
102 896
+6%
|
96 774
-6%
|
103 549
+7%
|
102 786
-1%
|
128 102
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 685
|
1 686
|
1 688
|
1 656
|
1 601
|
1 569
|
1 571
|
1 960
|
1 962
|
1 872
|
1 847
|
1 848
|
1 850
|
1 798
|
1 799
|
1 754
|
1 649
|
1 621
|
1 618
|
1 619
|
1 621
|
1 623
|
1 624
|
1 626
|
|