Rambler Metals and Mining PLC
LSE:RMM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rambler Metals and Mining PLC
LSE:RMM
|
UK |
|
J
|
Jiangmen Kanhoo Industry Co Ltd
SZSE:300340
|
CN |
|
Saudi Industrial Investment Group SJSC
SAU:2250
|
SA |
|
Saudi Real Estate Company SJSC
SAU:4020
|
SA |
|
Jay Ushin Ltd
BSE:513252
|
IN |
|
Alliance Resource Partners LP
NASDAQ:ARLP
|
US |
|
A
|
Arabian Drilling Co
SAU:2381
|
SA |
|
Asia Tele-Net and Technology Corporation Ltd
HKEX:679
|
HK |
Income Statement
Earnings Waterfall
Rambler Metals and Mining PLC
Income Statement
Rambler Metals and Mining PLC
| Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
1
N/A
|
1
+27%
|
1
+16%
|
4
+153%
|
4
+7%
|
4
-7%
|
3
-5%
|
1
-64%
|
0
N/A
|
11
N/A
|
21
+86%
|
34
+61%
|
50
+46%
|
53
+6%
|
57
+7%
|
58
+2%
|
53
-9%
|
48
-10%
|
41
-13%
|
35
-17%
|
32
-8%
|
29
-9%
|
30
+2%
|
30
+3%
|
29
-5%
|
21
-29%
|
20
-5%
|
20
+2%
|
30
+52%
|
31
+2%
|
31
+1%
|
33
+5%
|
30
-10%
|
33
+10%
|
37
+13%
|
32
-13%
|
24
-25%
|
25
+3%
|
28
+13%
|
40
+43%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(9)
|
(18)
|
(27)
|
(37)
|
(37)
|
(38)
|
(37)
|
(36)
|
(35)
|
(33)
|
(30)
|
(29)
|
(26)
|
(27)
|
(29)
|
(29)
|
(24)
|
(25)
|
(26)
|
(34)
|
(36)
|
(37)
|
(39)
|
(41)
|
(44)
|
(44)
|
(39)
|
(34)
|
(30)
|
(37)
|
(54)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+19%
|
0
+2%
|
2
+309%
|
2
+10%
|
2
-4%
|
2
-1%
|
1
-72%
|
0
N/A
|
2
N/A
|
3
+70%
|
7
+100%
|
14
+95%
|
16
+19%
|
19
+19%
|
21
+9%
|
17
-18%
|
12
-28%
|
9
-30%
|
4
-48%
|
3
-36%
|
3
-7%
|
3
+2%
|
2
-31%
|
(0)
N/A
|
(3)
-792%
|
(5)
-48%
|
(6)
-18%
|
(4)
+34%
|
(5)
-20%
|
(6)
-26%
|
(6)
+3%
|
(11)
-100%
|
(11)
+6%
|
(7)
+35%
|
(7)
+6%
|
(10)
-53%
|
(5)
+48%
|
(9)
-71%
|
(14)
-56%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(16)
|
(15)
|
(15)
|
(15)
|
(3)
|
(14)
|
(14)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+6%
|
(2)
-4%
|
(2)
-1%
|
(1)
+54%
|
(1)
+17%
|
(1)
-13%
|
(1)
-14%
|
(2)
-121%
|
(3)
-28%
|
(1)
+60%
|
(0)
+98%
|
3
N/A
|
10
+190%
|
12
+23%
|
15
+25%
|
17
+9%
|
13
-22%
|
8
-37%
|
5
-42%
|
(11)
N/A
|
(13)
-13%
|
(12)
+2%
|
(12)
+1%
|
(1)
+91%
|
(15)
-1 291%
|
(17)
-17%
|
(8)
+56%
|
(8)
-11%
|
(7)
+12%
|
(8)
-11%
|
(10)
-24%
|
(11)
-13%
|
(17)
-51%
|
(16)
+5%
|
(11)
+30%
|
(11)
+3%
|
(15)
-34%
|
(10)
+30%
|
(16)
-51%
|
(21)
-37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
1
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
(2)
|
(1)
|
2
|
2
|
(3)
|
(4)
|
(5)
|
0
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
2
|
3
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
1
|
1
|
(1)
|
(1)
|
3
|
4
|
(4)
|
(2)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+9%
|
(2)
N/A
|
(1)
+40%
|
(0)
+97%
|
(1)
-1 450%
|
(1)
-71%
|
(2)
-45%
|
(3)
-116%
|
(3)
+3%
|
(0)
+92%
|
0
N/A
|
3
+1 250%
|
9
+194%
|
8
-6%
|
11
+34%
|
13
+14%
|
8
-37%
|
1
-82%
|
(0)
N/A
|
(14)
-135 490%
|
(14)
0%
|
(10)
+27%
|
(10)
-3%
|
(15)
-48%
|
(18)
-19%
|
(22)
-20%
|
(7)
+66%
|
(7)
+8%
|
(5)
+20%
|
(8)
-41%
|
(11)
-47%
|
(12)
-11%
|
(18)
-47%
|
(15)
+21%
|
(13)
+8%
|
(14)
-5%
|
(12)
+17%
|
(8)
+32%
|
(22)
-173%
|
(27)
-22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
3
|
(4)
|
(3)
|
(1)
|
(1)
|
5
|
5
|
4
|
4
|
2
|
3
|
4
|
2
|
2
|
1
|
2
|
3
|
3
|
(2)
|
(5)
|
0
|
0
|
10
|
10
|
8
|
11
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
0
|
9
|
13
|
12
|
14
|
8
|
5
|
0
|
(1)
|
(8)
|
(8)
|
(6)
|
(6)
|
(13)
|
(15)
|
(17)
|
(5)
|
(5)
|
(4)
|
(6)
|
(8)
|
(9)
|
(20)
|
(19)
|
(13)
|
(14)
|
(2)
|
2
|
(14)
|
(16)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+9%
|
(2)
N/A
|
(1)
+40%
|
(0)
+99%
|
(1)
-5 800%
|
(1)
-80%
|
(2)
-45%
|
(3)
-116%
|
(3)
+3%
|
(0)
+93%
|
0
N/A
|
9
+3 496%
|
13
+46%
|
12
-8%
|
14
+16%
|
8
-40%
|
5
-39%
|
0
-91%
|
(1)
N/A
|
(8)
-1 340%
|
(8)
+1%
|
(6)
+31%
|
(6)
-4%
|
(13)
-116%
|
(15)
-16%
|
(17)
-17%
|
(5)
+70%
|
(5)
+9%
|
(4)
+14%
|
(6)
-37%
|
(8)
-44%
|
(9)
-11%
|
(20)
-121%
|
(19)
+3%
|
(13)
+30%
|
(14)
-5%
|
(2)
+88%
|
2
N/A
|
(14)
N/A
|
(16)
-15%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.05
-38%
|
0.03
-40%
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.04
-100%
|
-0.04
N/A
|
-6.24
-15 500%
|
-0.03
+100%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.72
N/A
|
-0.01
+99%
|
-0.01
N/A
|
-0.01
N/A
|
-3.04
-30 300%
|
-2.25
+26%
|
-1.13
+50%
|
-1.09
+4%
|
-0.1
+91%
|
0.02
N/A
|
-0.12
N/A
|
-0.11
+8%
|
|