Rightmove PLC
LSE:RMV
Income Statement
Earnings Waterfall
Rightmove PLC
Revenue
|
364.3m
GBP
|
Operating Expenses
|
-106.3m
GBP
|
Operating Income
|
258m
GBP
|
Other Expenses
|
-58.9m
GBP
|
Net Income
|
199.2m
GBP
|
Income Statement
Rightmove PLC
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
34
N/A
|
44
+31%
|
57
+29%
|
69
+22%
|
74
+7%
|
67
-9%
|
65
-4%
|
73
+12%
|
82
+12%
|
89
+10%
|
97
+9%
|
108
+11%
|
119
+11%
|
129
+8%
|
140
+9%
|
153
+9%
|
167
+9%
|
180
+8%
|
192
+7%
|
207
+8%
|
220
+6%
|
232
+5%
|
243
+5%
|
255
+5%
|
268
+5%
|
281
+5%
|
289
+3%
|
240
-17%
|
206
-14%
|
261
+27%
|
305
+17%
|
318
+4%
|
333
+5%
|
349
+5%
|
364
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18)
|
(24)
|
(29)
|
(33)
|
(35)
|
(30)
|
(27)
|
(29)
|
(30)
|
(33)
|
(34)
|
(35)
|
(36)
|
(40)
|
(43)
|
(42)
|
(45)
|
(50)
|
(55)
|
(56)
|
(58)
|
(63)
|
(65)
|
(66)
|
(69)
|
(72)
|
(76)
|
(73)
|
(71)
|
(72)
|
(79)
|
(85)
|
(91)
|
(100)
|
(106)
|
|
Selling, General & Administrative |
(18)
|
(24)
|
(29)
|
(33)
|
(35)
|
(31)
|
(30)
|
(33)
|
(34)
|
(40)
|
(41)
|
(41)
|
(41)
|
(41)
|
(43)
|
(42)
|
(45)
|
(50)
|
(55)
|
(56)
|
(58)
|
(63)
|
(65)
|
(66)
|
(69)
|
(72)
|
(76)
|
(73)
|
(71)
|
(72)
|
(81)
|
(88)
|
(91)
|
(100)
|
(106)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
5
|
7
|
7
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
Operating Income |
15
N/A
|
20
+27%
|
28
+44%
|
37
+30%
|
39
+7%
|
38
-4%
|
37
-1%
|
44
+17%
|
52
+19%
|
56
+8%
|
63
+12%
|
73
+16%
|
83
+14%
|
89
+7%
|
97
+9%
|
111
+15%
|
122
+10%
|
130
+6%
|
137
+6%
|
151
+10%
|
162
+7%
|
169
+4%
|
178
+6%
|
189
+6%
|
199
+5%
|
209
+5%
|
214
+2%
|
167
-22%
|
135
-19%
|
188
+39%
|
226
+20%
|
233
+3%
|
241
+4%
|
250
+3%
|
258
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
|
Non-Reccuring Items |
(2)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
14
N/A
|
20
+41%
|
27
+37%
|
35
+28%
|
38
+10%
|
36
-6%
|
37
+1%
|
43
+19%
|
52
+20%
|
56
+8%
|
63
+11%
|
73
+16%
|
83
+14%
|
89
+7%
|
97
+9%
|
111
+15%
|
122
+10%
|
130
+6%
|
137
+6%
|
151
+10%
|
162
+7%
|
169
+4%
|
178
+6%
|
189
+6%
|
198
+5%
|
208
+5%
|
214
+3%
|
167
-22%
|
135
-19%
|
188
+39%
|
226
+20%
|
232
+3%
|
241
+4%
|
250
+4%
|
260
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(5)
|
(6)
|
(8)
|
(12)
|
(13)
|
(11)
|
(7)
|
(9)
|
(14)
|
(14)
|
(17)
|
(19)
|
(21)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
(36)
|
(38)
|
(40)
|
(40)
|
(31)
|
(25)
|
(35)
|
(43)
|
(44)
|
(46)
|
(54)
|
(61)
|
|
Income from Continuing Operations |
9
|
14
|
19
|
23
|
26
|
26
|
29
|
34
|
39
|
42
|
46
|
54
|
63
|
67
|
74
|
87
|
96
|
103
|
109
|
121
|
130
|
136
|
144
|
153
|
160
|
169
|
173
|
136
|
110
|
153
|
183
|
188
|
196
|
197
|
199
|
|
Net Income (Common) |
4
N/A
|
13
+191%
|
19
+50%
|
23
+21%
|
26
+13%
|
26
+2%
|
30
+16%
|
52
+74%
|
58
+11%
|
45
-23%
|
47
+4%
|
54
+16%
|
63
+16%
|
67
+8%
|
74
+10%
|
87
+16%
|
96
+11%
|
103
+7%
|
109
+6%
|
121
+10%
|
130
+7%
|
136
+5%
|
144
+6%
|
153
+6%
|
160
+5%
|
169
+5%
|
173
+3%
|
136
-22%
|
110
-19%
|
153
+39%
|
183
+20%
|
188
+3%
|
196
+4%
|
197
+1%
|
199
+1%
|
|
EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.09
+29%
|
0.1
+11%
|
0.1
N/A
|
0.11
+10%
|
0.13
+18%
|
0.14
+8%
|
0.15
+7%
|
0.16
+7%
|
0.17
+6%
|
0.18
+6%
|
0.19
+6%
|
0.19
N/A
|
0.15
-21%
|
0.13
-13%
|
0.18
+38%
|
0.21
+17%
|
0.22
+5%
|
0.23
+5%
|
0.24
+4%
|
0.24
N/A
|